XML 67 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Summarized Financial Information of Subsidiaries - Condensed Consolidating Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statements of Income    
Net revenues $ 498,150 $ 471,332
Operating expenses (income)    
Direct advertising expenses 175,645 168,432
General and administrative expenses 89,161 85,135
Depreciation and amortization 75,228 73,125
Gain on disposition of assets (2,188) (2,688)
Total operating expenses 373,550 352,531
Operating income 124,600 118,801
Equity in loss (earnings) of investee 559 (178)
Income before income tax expense 80,021 77,996
Income tax expense (benefit) 1,522 1,798
Net income (loss) 78,499 76,198
Net income attributable to non-controlling interest 275 157
Net income attributable to controlling interest 78,224 76,041
Statements of Comprehensive Income    
Net income (loss) 78,499 76,198
Total comprehensive income (loss) 78,107 76,196
Comprehensive income attributable to controlling interest 77,832 76,039
LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 498,150 471,332
Operating expenses (income)    
Direct advertising expenses 175,645 [1] 168,432 [2]
General and administrative expenses 89,161 [1] 85,135 [2]
Corporate expenses 35,566 [1] 28,391 [2]
Depreciation and amortization 75,228 73,125
Gain on disposition of assets (2,188) (2,688)
Total operating expenses 373,412 352,395
Operating income 124,738 118,937
Equity in (earnings) loss of subsidiaries 0 0
Loss on extinguishment of debt   3,381
Interest expense (income), net 44,020 37,602
Equity in loss (earnings) of investee 559 (178)
Income before income tax expense 80,159 78,132
Income tax expense (benefit) 1,522 [3] 1,798 [4]
Net income (loss) 78,637 76,334
Net income attributable to non-controlling interest 275 157
Net income attributable to controlling interest 78,362 76,177
Statements of Comprehensive Income    
Net income (loss) 78,637 76,334
Total other comprehensive loss, net of tax (392) (2)
Total comprehensive income (loss) 78,245 76,332
Net income attributable to non-controlling interest 275 157
Comprehensive income attributable to controlling interest 77,970 76,175
Eliminations | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues (661) (556)
Operating expenses (income)    
Direct advertising expenses (661) [1] (556) [2]
General and administrative expenses 0 [1] 0 [2]
Corporate expenses 0 [1] 0 [2]
Depreciation and amortization 0 0
Gain on disposition of assets 0 0
Total operating expenses (661) (556)
Operating income 0 0
Equity in (earnings) loss of subsidiaries 118,866 114,235
Loss on extinguishment of debt   0
Interest expense (income), net 0 0
Equity in loss (earnings) of investee 0 0
Income before income tax expense (118,866) (114,235)
Income tax expense (benefit) 0 [3] 0 [4]
Net income (loss) (118,866) (114,235)
Net income attributable to non-controlling interest 0 0
Net income attributable to controlling interest (118,866) (114,235)
Statements of Comprehensive Income    
Net income (loss) (118,866) (114,235)
Total other comprehensive loss, net of tax 0 0
Total comprehensive income (loss) (118,866) (114,235)
Net income attributable to non-controlling interest 0 0
Comprehensive income attributable to controlling interest (118,866) (114,235)
Lamar Media Corp. | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 0 0
Operating expenses (income)    
Direct advertising expenses 0 [1] 0 [2]
General and administrative expenses 0 [1] 0 [2]
Corporate expenses 0 [1] 0 [2]
Depreciation and amortization 0 0
Gain on disposition of assets 0 0
Total operating expenses 0 0
Operating income 0 0
Equity in (earnings) loss of subsidiaries (118,866) (114,235)
Loss on extinguishment of debt   0
Interest expense (income), net 40,504 38,058
Equity in loss (earnings) of investee 0 0
Income before income tax expense 78,362 76,177
Income tax expense (benefit) 0 [3] 0 [4]
Net income (loss) 78,362 76,177
Net income attributable to non-controlling interest 0 0
Net income attributable to controlling interest 78,362 76,177
Statements of Comprehensive Income    
Net income (loss) 78,362 76,177
Total other comprehensive loss, net of tax 0 0
Total comprehensive income (loss) 78,362 76,177
Net income attributable to non-controlling interest 0 0
Comprehensive income attributable to controlling interest 78,362 76,177
Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 487,788 462,493
Operating expenses (income)    
Direct advertising expenses 168,246 [1] 161,503 [2]
General and administrative expenses 86,709 [1] 82,724 [2]
Corporate expenses 35,067 [1] 27,992 [2]
Depreciation and amortization 74,309 72,277
Gain on disposition of assets (2,188) (2,688)
Total operating expenses 362,143 341,808
Operating income 125,645 120,685
Equity in (earnings) loss of subsidiaries 0 0
Loss on extinguishment of debt   0
Interest expense (income), net (369) (456)
Equity in loss (earnings) of investee 559 (178)
Income before income tax expense 125,455 121,319
Income tax expense (benefit) 1,407 [3] 1,707 [4]
Net income (loss) 124,048 119,612
Net income attributable to non-controlling interest 88 20
Net income attributable to controlling interest 123,960 119,592
Statements of Comprehensive Income    
Net income (loss) 124,048 119,612
Total other comprehensive loss, net of tax 0 0
Total comprehensive income (loss) 124,048 119,612
Net income attributable to non-controlling interest 88 20
Comprehensive income attributable to controlling interest 123,960 119,592
Non- Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 11,023 9,395
Operating expenses (income)    
Direct advertising expenses 8,060 [1] 7,485 [2]
General and administrative expenses 2,452 [1] 2,411 [2]
Corporate expenses 499 [1] 399 [2]
Depreciation and amortization 919 848
Gain on disposition of assets 0 0
Total operating expenses 11,930 11,143
Operating income (907) (1,748)
Equity in (earnings) loss of subsidiaries 0 0
Loss on extinguishment of debt   3,381
Interest expense (income), net 3,885 0
Equity in loss (earnings) of investee 0 0
Income before income tax expense (4,792) (5,129)
Income tax expense (benefit) 115 [3] 91 [4]
Net income (loss) (4,907) (5,220)
Net income attributable to non-controlling interest 187 137
Net income attributable to controlling interest (5,094) (5,357)
Statements of Comprehensive Income    
Net income (loss) (4,907) (5,220)
Total other comprehensive loss, net of tax (392) (2)
Total comprehensive income (loss) (5,299) (5,222)
Net income attributable to non-controlling interest 187 137
Comprehensive income attributable to controlling interest $ (5,486) $ (5,359)
[1] Caption is exclusive of depreciation and amortization.
[2] Caption is exclusive of depreciation and amortization.
[3] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[4] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.