XML 74 R59.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Summarized Financial Information of Subsidiaries - Condensed Consolidating Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Statements of Income            
Net revenues $ 565,251   $ 541,137   $ 1,063,401 $ 1,012,469
Operating expenses (income)            
Direct advertising expenses 183,265   171,783   358,910 340,215
General and administrative expenses 88,341   90,525   177,502 175,660
Depreciation and amortization 77,191   75,158   152,419 148,283
Gain on disposition of assets (824)   (1,676)   (3,012) (4,364)
Total operating expenses 381,024   364,346   754,574 716,877
Operating income 184,227   176,791   308,827 295,592
Equity in (earnings) loss of investee (4)   (449)   555 (627)
Income before income tax expense 140,466   134,068   220,487 212,064
Income tax expense (benefit) 2,872   3,180   4,394 4,978
Net income (loss) 137,594 $ 78,499 130,888 $ 76,198 216,093 207,086
Net income attributable to non-controlling interest 228   268   503 425
Net income attributable to controlling interest 137,366   130,620   215,590 206,661
Statements of Comprehensive Income            
Net income (loss) 137,594 $ 78,499 130,888 $ 76,198 216,093 207,086
Total comprehensive income (loss) 137,163   131,291   215,270 207,487
Comprehensive income attributable to controlling interest 136,935   131,023   214,767 207,062
LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues 565,251   541,137   1,063,401 1,012,469
Operating expenses (income)            
Direct advertising expenses 183,265 [1]   171,783 [2]   358,910 [3] 340,215 [4]
General and administrative expenses 88,341 [1]   90,525 [2]   177,502 [3] 175,660 [4]
Corporate expenses 32,870 [1]   28,447 [2]   68,436 [3] 56,838 [4]
Depreciation and amortization 77,191   75,158   152,419 148,283
Gain on disposition of assets (824)   (1,676)   (3,012) (4,364)
Total operating expenses 380,843   364,237   754,255 716,632
Operating income 184,408   176,900   309,146 295,837
Equity in (earnings) loss of subsidiaries 0   0   0 0
Interest expense (income), net 43,765   43,172   87,785 84,155
Equity in (earnings) loss of investee (4)   (449)   555 (627)
Income before income tax expense 140,647   134,177   220,806 212,309
Income tax expense (benefit) 2,872 [5]   3,180 [6]   4,394 [7] 4,978 [8]
Net income (loss) 137,775   130,997   216,412 207,331
Net income attributable to non-controlling interest 228   268   503 425
Net income attributable to controlling interest 137,547   130,729   215,909 206,906
Statements of Comprehensive Income            
Net income (loss) 137,775   130,997   216,412 207,331
Total other comprehensive income, net of tax (431)   403   (823) 401
Total comprehensive income (loss) 137,344   131,400   215,589 207,732
Net income attributable to non-controlling interest 228   268   503 425
Comprehensive income attributable to controlling interest 137,116   131,132   215,086 207,307
Eliminations | LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues (297)   (720)   (958) (1,276)
Operating expenses (income)            
Direct advertising expenses (297) [1]   (720) [2]   (958) [3] (1,276) [4]
General and administrative expenses 0 [1]   0 [2]   0 [3] 0 [4]
Corporate expenses 0 [1]   0 [2]   0 [3] 0 [4]
Depreciation and amortization 0   0   0 0
Gain on disposition of assets 0   0   0 0
Total operating expenses (297)   (720)   (958) (1,276)
Operating income 0   0   0 0
Equity in (earnings) loss of subsidiaries 178,032   170,889   296,898 285,124
Interest expense (income), net 0   0   0 0
Equity in (earnings) loss of investee 0   0   0 0
Income before income tax expense (178,032)   (170,889)   (296,898) (285,124)
Income tax expense (benefit) 0 [5]   0 [6]   0 [7] 0 [8]
Net income (loss) (178,032)   (170,889)   (296,898) (285,124)
Net income attributable to non-controlling interest 0   0   0 0
Net income attributable to controlling interest (178,032)   (170,889)   (296,898) (285,124)
Statements of Comprehensive Income            
Net income (loss) (178,032)   (170,889)   (296,898) (285,124)
Total other comprehensive income, net of tax 0   0   0 0
Total comprehensive income (loss) (178,032)   (170,889)   (296,898) (285,124)
Net income attributable to non-controlling interest 0   0   0 0
Comprehensive income attributable to controlling interest (178,032)   (170,889)   (296,898) (285,124)
Lamar Media Corp. | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues 0   0   0 0
Operating expenses (income)            
Direct advertising expenses 0 [1]   0 [2]   0 [3] 0 [4]
General and administrative expenses 0 [1]   0 [2]   0 [3] 0 [4]
Corporate expenses 0 [1]   0 [2]   0 [3] 0 [4]
Depreciation and amortization 0   0   0 0
Gain on disposition of assets 0   0   0 0
Total operating expenses 0   0   0 0
Operating income 0   0   0 0
Equity in (earnings) loss of subsidiaries (178,032)   (170,889)   (296,898) (285,124)
Interest expense (income), net 40,485   40,160   80,989 78,218
Equity in (earnings) loss of investee 0   0   0 0
Income before income tax expense 137,547   130,729   215,909 206,906
Income tax expense (benefit) 0 [5]   0 [6]   0 [7] 0 [8]
Net income (loss) 137,547   130,729   215,909 206,906
Net income attributable to non-controlling interest 0   0   0 0
Net income attributable to controlling interest 137,547   130,729   215,909 206,906
Statements of Comprehensive Income            
Net income (loss) 137,547   130,729   215,909 206,906
Total other comprehensive income, net of tax 0   0   0 0
Total comprehensive income (loss) 137,547   130,729   215,909 206,906
Net income attributable to non-controlling interest 0   0   0 0
Comprehensive income attributable to controlling interest 137,547   130,729   215,909 206,906
Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues 553,182   530,670   1,040,970 993,163
Operating expenses (income)            
Direct advertising expenses 175,442 [1]   164,647 [2]   343,688 [3] 326,150 [4]
General and administrative expenses 85,653 [1]   88,360 [2]   172,362 [3] 171,084 [4]
Corporate expenses 32,397 [1]   28,019 [2]   67,464 [3] 56,011 [4]
Depreciation and amortization 75,741   74,085   150,050 146,362
Gain on disposition of assets (824)   (1,678)   (3,012) (4,366)
Total operating expenses 368,409   353,433   730,552 695,241
Operating income 184,773   177,237   310,418 297,922
Equity in (earnings) loss of subsidiaries 0   0   0 0
Interest expense (income), net (494)   (439)   (863) (895)
Equity in (earnings) loss of investee (4)   (449)   555 (627)
Income before income tax expense 185,271   178,125   310,726 299,444
Income tax expense (benefit) 2,786 [5]   3,061 [6]   4,193 [7] 4,768 [8]
Net income (loss) 182,485   175,064   306,533 294,676
Net income attributable to non-controlling interest 244   115   332 135
Net income attributable to controlling interest 182,241   174,949   306,201 294,541
Statements of Comprehensive Income            
Net income (loss) 182,485   175,064   306,533 294,676
Total other comprehensive income, net of tax 0   0   0 0
Total comprehensive income (loss) 182,485   175,064   306,533 294,676
Net income attributable to non-controlling interest 244   115   332 135
Comprehensive income attributable to controlling interest 182,241   174,949   306,201 294,541
Non- Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES            
Statements of Income            
Net revenues 12,366   11,187   23,389 20,582
Operating expenses (income)            
Direct advertising expenses 8,120 [1]   7,856 [2]   16,180 [3] 15,341 [4]
General and administrative expenses 2,688 [1]   2,165 [2]   5,140 [3] 4,576 [4]
Corporate expenses 473 [1]   428 [2]   972 [3] 827 [4]
Depreciation and amortization 1,450   1,073   2,369 1,921
Gain on disposition of assets 0   2   0 2
Total operating expenses 12,731   11,524   24,661 22,667
Operating income (365)   (337)   (1,272) (2,085)
Equity in (earnings) loss of subsidiaries 0   0   0 0
Interest expense (income), net 3,774   3,451   7,659 6,832
Equity in (earnings) loss of investee 0   0   0 0
Income before income tax expense (4,139)   (3,788)   (8,931) (8,917)
Income tax expense (benefit) 86 [5]   119 [6]   201 [7] 210 [8]
Net income (loss) (4,225)   (3,907)   (9,132) (9,127)
Net income attributable to non-controlling interest (16)   153   171 290
Net income attributable to controlling interest (4,209)   (4,060)   (9,303) (9,417)
Statements of Comprehensive Income            
Net income (loss) (4,225)   (3,907)   (9,132) (9,127)
Total other comprehensive income, net of tax (431)   403   (823) 401
Total comprehensive income (loss) (4,656)   (3,504)   (9,955) (8,726)
Net income attributable to non-controlling interest (16)   153   171 290
Comprehensive income attributable to controlling interest $ (4,640)   $ (3,657)   $ (10,126) $ (9,016)
[1] Caption is exclusive of depreciation and amortization.
[2] Caption is exclusive of depreciation and amortization.
[3] Caption is exclusive of depreciation and amortization.
[4] Caption is exclusive of depreciation and amortization.
[5] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[6] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[7] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[8] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.