XML 147 R128.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Subsidiary) - Reconciliation of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Adjusted EBITDA $ 1,033,158 $ 985,724 $ 938,079
Non-cash compensation expense (44,525) (22,649) (23,136)
Depreciation and amortization (462,967) (293,423) (349,449)
Gain on disposition of assets 6,057 5,474 15,721
Equity in earnings of investee 5,094 3,696 4,315
Loss on extinguishment of debt (270) (115) 0
Income before income tax expense 367,470 506,618 456,099
LAMAR MEDIA CORP. AND SUBSIDIARIES      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 1,033,726 986,221 938,581
Non-cash compensation expense (44,525) (22,649) (23,136)
Capitalized contract fulfillment costs, net 317 308 555
Depreciation and amortization (462,967) (293,423) (349,449)
Gain on disposition of assets 6,057 5,474 15,721
Equity in earnings of investee 5,094 3,696 4,315
Interest expense, net (169,394) (172,397) (126,217)
Loss on extinguishment of debt (270) (115) 0
Transaction expenses 0 0 (3,769)
Income before income tax expense $ 368,038 $ 507,115 $ 456,601