XML 43 R33.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Reporting (Subsidiary) | 3 Months Ended
--- | ---
Mar. 31, 2025
Condensed Income Statements, Captions [Line Items] |
Segment Reporting | Information About Geographic Areas Revenues from external customers attributable to foreign countries totaled $8,360 and $7,704 for the three months ended March 31, 2025 and 2024, respectively. Net carrying value of long-lived assets located in foreign countries totaled $13,787 and $13,972 as of March 31, 2025 and December 31, 2024, respectively. All other revenues from external customers and long-lived assets relate to domestic operations. Segment Reporting The Company revised its segment information to reflect the adoption of ASU 2023-07 and certain changes resulting from our periodic review of factors relevant to how the chief operating decision maker (CODM) assesses performance and allocates resources in accordance with FASB ASC 280, Segment Reporting. As described in Note 1, we currently manage our operations through three operating segments - billboard, logo, and transit advertising. Logo and transit advertising do not meet the criteria to be reportable segments, and accordingly, are included in Other. We define the term CODM to be our executive management group, which consists of our Executive Chairman, President and Chief Executive Officer, and Chief Financial Officer. Net revenues, advertising expenses and segmented adjusted EBITDA are used to monitor expected versus actual results. Total advertising expenses is the expense category regularly provided to the CODM. There are no other expenses regularly provided to the CODM that are used to manage the segment's operations. Total advertising expenses is defined as direct advertising expenses and general and administrative expenses excluding stock-based compensation expense and capitalized contract fulfillment costs. Segment Adjusted EBITDA is the profitability metric reported to the Company's CODM for purposes of assessing the performance of each operating segment as well as to make decisions related to invested capital, personnel, operational improvement or training, or to allocate other company resources. We define adjusted EBITDA as net income before income tax (expense) benefit, interest (expense) income, equity in earnings (loss) of investee, (loss) gain on extinguishment of debt and investments, stock-based compensation, depreciation and amortization, (loss) gain on disposition of assets and investments, transaction expenses and capitalized contract fulfillment costs, net. Segment information for total assets is not presented as this information is not used by the Company’s CODM in measuring segment performance or allocating resources between segments. The following table presents our financial performance by segment:
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Net revenues: |  |  |  |  |  |  |
Billboard |  |  |  |  | $ | 444,897 |  |  | $ | 439,385 |
Other |  |  |  |  | 60,533 |  |  | 58,765 |
Total net revenues |  |  |  |  | $ | 505,430 |  |  | $ | 498,150 |
Advertising expenses: |  |  |  |  |  |  |
Billboard |  |  |  |  | $ | 216,931 |  |  | $ | 209,903 |
Other |  |  |  |  | 51,892 |  |  | 49,021 |
Total advertising expenses |  |  |  |  | $ | 268,823 |  |  | $ | 258,924 |
Segmented adjusted EBITDA: |  |  |  |  |  |  |
Billboard adjusted EBITDA |  |  |  |  | $ | 227,966 |  |  | $ | 229,482 |
Other adjusted EBITDA |  |  |  |  | 8,641 |  |  | 9,744 |
Corporate expenses (1) |  |  |  |  | (26,386) |  |  | (27,304) |
Adjusted EBITDA |  |  |  |  | $ | 210,221 |  |  | $ | 211,922 |
(1)Corporate operations are not an operating segment. Corporate expenses include expenses related to infrastructure and support, including information technology, human resources, legal, finance and administrative functions of the Company, as well as overall executive, administrative and support functions. Reconciliation of adjusted EBITDA to income before income tax expense:
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Adjusted EBITDA |  |  |  |  | $ | 210,221 |  |  | $ | 211,922 |
Stock-based compensation expense |  |  |  |  | (10,577) |  |  | (14,466) |
Capitalized contract fulfillment costs, net |  |  |  |  | (375) |  |  | 184 |
Depreciation and amortization |  |  |  |  | (77,821) |  |  | (75,228) |
Gain on disposition of assets and investments |  |  |  |  | 69,785 |  |  | 2,188 |
Equity in earnings (loss) of investee |  |  |  |  | 380 |  |  | (559) |
Interest expense, net |  |  |  |  | (37,840) |  |  | (44,020) |
Income before income tax expense |  |  |  |  | $ | 153,773 |  |  | $ | 80,021 |
LAMAR MEDIA CORP. AND SUBSIDIARIES |
Condensed Income Statements, Captions [Line Items] |
Segment Reporting | Segment Reporting The following table presents our financial performance by segment:
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Net revenues: |  |  |  |  |  |  |
Billboard |  |  |  |  | $ | 444,897 |  |  | $ | 439,385 |
Other |  |  |  |  | 60,533 |  |  | 58,765 |
Total net revenues |  |  |  |  | $ | 505,430 |  |  | $ | 498,150 |
Advertising expenses: |  |  |  |  |  |  |
Billboard |  |  |  |  | $ | 216,931 |  |  | $ | 209,903 |
Other |  |  |  |  | 51,892 |  |  | 49,022 |
Total advertising expenses |  |  |  |  | $ | 268,823 |  |  | $ | 258,925 |
Segmented adjusted EBITDA: |  |  |  |  |  |  |
Billboard adjusted EBITDA |  |  |  |  | $ | 227,966 |  |  | $ | 229,483 |
Other adjusted EBITDA |  |  |  |  | 8,641 |  |  | 9,743 |
Corporate expenses (1) |  |  |  |  | (26,277) |  |  | (27,166) |
Adjusted EBITDA |  |  |  |  | $ | 210,330 |  |  | $ | 212,060 |
(1)Corporate operations are not an operating segment. Corporate expenses include expenses related to infrastructure and support, including information technology, human resources, legal, finance and administrative functions of the Company, as well as overall executive, administrative and support functions. Reconciliation of adjusted EBITDA to income before income tax expense:
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
Adjusted EBITDA |  |  |  |  | $ | 210,330 |  |  | $ | 212,060 |
Stock-based compensation expense |  |  |  |  | (10,577) |  |  | (14,466) |
Capitalized contract fulfillment costs, net |  |  |  |  | (375) |  |  | 184 |
Depreciation and amortization |  |  |  |  | (77,821) |  |  | (75,228) |
Gain on disposition of assets and investments |  |  |  |  | 69,785 |  |  | 2,188 |
Equity in earnings (loss) of investee |  |  |  |  | 380 |  |  | (559) |
Interest expense, net |  |  |  |  | (37,840) |  |  | (44,020) |
Income before income tax expense |  |  |  |  | $ | 153,882 |  |  | $ | 80,159 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 3: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | srt_CondensedIncomeStatementsCaptionsLineItems
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=lamr_LamarMediaCorporationAndSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |