XML 81 R71.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Subsidiary) - Reconciliation of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Condensed Income Statements, Captions [Line Items]    
Adjusted EBITDA $ 210,221 $ 211,922
Depreciation and amortization (77,821) (75,228)
Gain on disposition of assets and investments 69,785 2,188
Equity in earnings (loss) of investee 380 (559)
Income before income tax expense 153,773 80,021
Reportable Segment    
Condensed Income Statements, Captions [Line Items]    
Adjusted EBITDA 210,221 211,922
Stock-based compensation expense (10,577) (14,466)
Capitalized contract fulfillment costs, net (375) 184
Depreciation and amortization (77,821) (75,228)
Gain on disposition of assets and investments 69,785 2,188
Equity in earnings (loss) of investee 380 (559)
Interest expense, net (37,840) (44,020)
Income before income tax expense 153,773 80,021
LAMAR MEDIA CORP. AND SUBSIDIARIES    
Condensed Income Statements, Captions [Line Items]    
Adjusted EBITDA 210,330 212,060
Depreciation and amortization (77,821) (75,228)
Gain on disposition of assets and investments 69,785 2,188
Equity in earnings (loss) of investee 380 (559)
Income before income tax expense 153,882 80,159
LAMAR MEDIA CORP. AND SUBSIDIARIES | Reportable Segment    
Condensed Income Statements, Captions [Line Items]    
Adjusted EBITDA 210,330 212,060
Stock-based compensation expense (10,577) (14,466)
Capitalized contract fulfillment costs, net (375) 184
Depreciation and amortization (77,821) (75,228)
Gain on disposition of assets and investments 69,785 2,188
Equity in earnings (loss) of investee 380 (559)
Interest expense, net (37,840) (44,020)
Income before income tax expense $ 153,882 $ 80,159