XML 80 R70.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Subsidiary) - Reconciliation of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Condensed Income Statements, Captions [Line Items]        
Adjusted EBITDA $ 278,383 $ 271,554 $ 488,604 $ 483,476
Depreciation and amortization (78,110) (77,191) (155,931) (152,419)
Gain on disposition of assets and investments 4,176 824 73,961 3,012
Equity in (loss) earnings of investee (174) 4 206 (555)
Income before income tax expense 157,404 140,466 311,177 220,487
Reportable Segment        
Condensed Income Statements, Captions [Line Items]        
Adjusted EBITDA 278,383 271,554 488,604 483,476
Stock-based compensation expense (7,148) (11,150) (17,725) (25,616)
Capitalized contract fulfillment costs, net 380 190 5 374
Depreciation and amortization (78,110) (77,191) (155,931) (152,419)
Gain on disposition of assets and investments 4,176 824 73,961 3,012
Equity in (loss) earnings of investee (174) 4 206 (555)
Interest expense, net (40,103) (43,765) (77,943) (87,785)
Income before income tax expense 157,404 140,466 311,177 220,487
LAMAR MEDIA CORP. AND SUBSIDIARIES        
Condensed Income Statements, Captions [Line Items]        
Adjusted EBITDA 278,533 271,735 488,863 483,795
Depreciation and amortization (78,110) (77,191) (155,931) (152,419)
Gain on disposition of assets and investments 4,176 824 73,961 3,012
Equity in (loss) earnings of investee (174) 4 206 (555)
Income before income tax expense 157,554 140,647 311,436 220,806
LAMAR MEDIA CORP. AND SUBSIDIARIES | Reportable Segment        
Condensed Income Statements, Captions [Line Items]        
Adjusted EBITDA 278,533 271,735 488,863 483,795
Stock-based compensation expense (7,148) (11,150) (17,725) (25,616)
Capitalized contract fulfillment costs, net 380 190 5 374
Depreciation and amortization (78,110) (77,191) (155,931) (152,419)
Gain on disposition of assets and investments 4,176 824 73,961 3,012
Equity in (loss) earnings of investee (174) 4 206 (555)
Interest expense, net (40,103) (43,765) (77,943) (87,785)
Income before income tax expense $ 157,554 $ 140,647 $ 311,436 $ 220,806