XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholder's Equity (Unaudited) (Subsidiary) - USD ($)
$ in Thousands
Total
Additional Paid-In Capital
Accumulated Comprehensive Loss
Accumulated Deficit
Non-controlling interest
LAMAR MEDIA CORP. AND SUBSIDIARIES
LAMAR MEDIA CORP. AND SUBSIDIARIES
Common Stock
LAMAR MEDIA CORP. AND SUBSIDIARIES
Additional Paid-In Capital
LAMAR MEDIA CORP. AND SUBSIDIARIES
Accumulated Comprehensive Loss
LAMAR MEDIA CORP. AND SUBSIDIARIES
Accumulated Deficit
LAMAR MEDIA CORP. AND SUBSIDIARIES
Non-controlling interest
Beginning balance at Dec. 31, 2023 $ 1,216,788 $ 2,103,282 $ (428) $ (819,235) $ 414 $ 1,209,777 $ 0 $ 3,173,789 $ (428) $ (1,963,998) $ 414
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Contribution from parent           27,680   27,680      
Reallocation of capital 0 (1,018)     1,018 0   (1,018)     1,018
Foreign currency translations           (392)     (392)    
Net income 78,499     78,224 275 78,637       78,362 275
Distributions to non-controlling interest           (479)         (479)
Dividend to parent           (138,369)       (138,369) 0
Ending balance at Mar. 31, 2024 1,183,637 2,129,944 (820) (874,130) 1,228 1,176,854 0 3,200,451 (820) (2,024,005) 1,228
Beginning balance at Dec. 31, 2023 1,216,788 2,103,282 (428) (819,235) 414 1,209,777 0 3,173,789 (428) (1,963,998) 414
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 363,915         364,345          
Ending balance at Sep. 30, 2024 1,212,945 2,152,176 (1,214) (866,077) 645 1,206,636 0 3,222,683 (1,214) (2,015,478) 645
Beginning balance at Mar. 31, 2024 1,183,637 2,129,944 (820) (874,130) 1,228 1,176,854 0 3,200,451 (820) (2,024,005) 1,228
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Contribution from parent           11,033   11,033      
Foreign currency translations           (431)     (431)    
Net income 137,594     137,366 228 137,775       137,547 228
Distributions to non-controlling interest           (217)         (217)
Dividend to parent           (133,117)       (133,117) 0
Ending balance at Jun. 30, 2024 1,198,409 2,140,977 (1,251) (869,971) 1,239 1,191,897 0 3,211,484 (1,251) (2,019,575) 1,239
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Contribution from parent           11,199   11,199      
Foreign currency translations           37     37    
Net income 147,822     147,476 346 147,933       147,587 346
Distributions to non-controlling interest           (940)         (940)
Dividend to parent           (143,490)       (143,490) 0
Ending balance at Sep. 30, 2024 1,212,945 2,152,176 (1,214) (866,077) 645 1,206,636 0 3,222,683 (1,214) (2,015,478) 645
Beginning balance at Dec. 31, 2024 1,048,020 2,159,292 (2,954) (1,036,582) 849 1,041,939 0 3,229,799 (2,954) (2,185,755) 849
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Contribution from parent           30,721   30,721      
Reallocation of capital 0 (826)     826 0   (826)     826
Foreign currency translations           (321)     (321)    
Net income 139,229     138,755 474 139,338       138,864 474
Distributions to non-controlling interest           (553)         (553)
Dividend to parent           (185,433)       (185,433) 0
Ending balance at Mar. 31, 2025 1,031,570 2,189,187 (3,275) (1,056,985) 1,596 1,025,691 0 3,259,694 (3,275) (2,232,324) 1,596
Beginning balance at Dec. 31, 2024 1,048,020 2,159,292 (2,954) (1,036,582) 849 1,041,939 0 3,229,799 (2,954) (2,185,755) 849
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Verde Outdoor acquisition 147,642                    
Net income 438,320         438,704          
Ending balance at Sep. 30, 2025 1,045,740 2,341,504 (2,885) (1,075,459) 13,086 1,040,318 0 3,412,011 (2,885) (2,381,894) 13,086
Beginning balance at Mar. 31, 2025 1,031,570 2,189,187 (3,275) (1,056,985) 1,596 1,025,691 0 3,259,694 (3,275) (2,232,324) 1,596
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Contribution from parent           8,431   8,431      
Foreign currency translations           1,017     1,017    
Net income 155,016     154,355 661 155,166       154,505 661
Distributions to non-controlling interest           (442)         (442)
Dividend to parent           (288,619)       (288,619) 0
Ending balance at Jun. 30, 2025 906,883 2,197,618 (2,258) (1,059,786) 1,815 901,244 0 3,268,125 (2,258) (2,366,438) 1,815
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Contribution from parent           8,202   8,366     (164)
Verde Outdoor acquisition 147,642 135,520 36   12,086 147,642   135,520 36   12,086
Foreign currency translations           (672)     (663)   (9)
Net income 144,075     141,753 2,322 144,200       141,878 2,322
Distributions to non-controlling interest           (2,964)         (2,964)
Dividend to parent           (157,334)       (157,334) 0
Ending balance at Sep. 30, 2025 $ 1,045,740 $ 2,341,504 $ (2,885) $ (1,075,459) $ 13,086 $ 1,040,318 $ 0 $ 3,412,011 $ (2,885) $ (2,381,894) $ 13,086