XML 84 R74.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Subsidiary) - Reconciliation of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Condensed Income Statements, Captions [Line Items]        
Adjusted EBITDA $ 280,770 $ 271,159 $ 769,374 $ 754,635
Depreciation and amortization (86,276) (75,112) (242,207) (227,531)
Gain on disposition of assets and investments 2,155 2,474 76,116 5,486
Equity in earnings of investee 0 2,642 206 2,087
Loss on extinguishment of debt (2,012) (270) (2,012) (270)
Income before income tax expense (benefit) 146,641 146,653 457,818 367,140
Reportable Segment        
Condensed Income Statements, Captions [Line Items]        
Adjusted EBITDA 280,770 271,159 769,374 754,635
Stock-based compensation expense (7,580) (12,097) (25,305) (37,713)
Capitalized contract fulfillment costs, net 15 132 20 506
Depreciation and amortization (86,276) (75,112) (242,207) (227,531)
Gain on disposition of assets and investments 2,155 2,474 76,116 5,486
Equity in earnings of investee 0 2,642 206 2,087
Interest expense, net (40,431) (42,275) (118,374) (130,060)
Loss on extinguishment of debt (2,012) (270) (2,012) (270)
Income before income tax expense (benefit) 146,641 146,653 457,818 367,140
LAMAR MEDIA CORP. AND SUBSIDIARIES        
Condensed Income Statements, Captions [Line Items]        
Adjusted EBITDA 280,895 271,270 769,758 755,065
Depreciation and amortization (86,276) (75,112) (242,207) (227,531)
Gain on disposition of assets and investments 2,155 2,474 76,116 5,486
Equity in earnings of investee 0 2,642 206 2,087
Loss on extinguishment of debt (2,012) (270) (2,012) (270)
Income before income tax expense (benefit) 146,766 146,764 458,202 367,570
LAMAR MEDIA CORP. AND SUBSIDIARIES | Reportable Segment        
Condensed Income Statements, Captions [Line Items]        
Adjusted EBITDA 280,895 271,270 769,758 755,065
Stock-based compensation expense (7,580) (12,097) (25,305) (37,713)
Capitalized contract fulfillment costs, net 15 132 20 506
Depreciation and amortization (86,276) (75,112) (242,207) (227,531)
Gain on disposition of assets and investments 2,155 2,474 76,116 5,486
Equity in earnings of investee 0 2,642 206 2,087
Interest expense, net (40,431) (42,275) (118,374) (130,060)
Income before income tax expense (benefit) $ 146,766 $ 146,764 $ 458,202 $ 367,570