XML 24 R13.htm IDEA: XBRL DOCUMENT
v3.24.3

Business Segments | 9 Months Ended
--- | ---
Sep. 30, 2024
Segment Reporting [Abstract] |
Business Segments | Business Segments IDEX has three reportable business segments: Fluid & Metering Technologies (“FMT”), Health & Science Technologies (“HST”) and Fire & Safety/Diversified Products (“FSDP”). Information on the Company’s business segments is presented below. The Company uses Adjusted EBITDA as its measure of segment performance. Intersegment sales are contracted with terms equivalent to those of an arm’s-length transaction.
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2024 |  | 2023 |  | 2024 |  | 2023
NET SALES |  |  |  |  |  |  |
Fluid & Metering Technologies |  |  |  |  |  |  |
External customers | $ | 300.6 |  |  | $ | 300.5 |  |  | $ | 933.0 |  |  | $ | 945.7 |
Intersegment sales | 0.2 |  |  | 0.6 |  |  | 0.9 |  |  | 2.3 |
Total segment sales | 300.8 |  |  | 301.1 |  |  | 933.9 |  |  | 948.0 |
Health & Science Technologies |  |  |  |  |  |  |
External customers | 309.9 |  |  | 312.7 |  |  | 922.3 |  |  | 1,001.4 |
Intersegment sales | 1.1 |  |  | 0.5 |  |  | 2.6 |  |  | 2.3 |
Total segment sales | 311.0 |  |  | 313.2 |  |  | 924.9 |  |  | 1,003.7 |
Fire & Safety/Diversified Products |  |  |  |  |  |  |
External customers | 187.7 |  |  | 180.2 |  |  | 550.6 |  |  | 537.9 |
Intersegment sales | 0.3 |  |  | 0.4 |  |  | 0.8 |  |  | 1.9 |
Total segment sales | 188.0 |  |  | 180.6 |  |  | 551.4 |  |  | 539.8 |
Intersegment eliminations | (1.6) |  |  | (1.5) |  |  | (4.3) |  |  | (6.5) |
Net sales | $ | 798.2 |  |  | $ | 793.4 |  |  | $ | 2,405.9 |  |  | $ | 2,485.0 |
ADJUSTED EBITDA |  |  |  |  |  |  |
Fluid & Metering Technologies | $ | 98.5 |  |  | $ | 103.6 |  |  | $ | 311.6 |  |  | $ | 323.9 |
Health & Science Technologies | 82.6 |  |  | 84.4 |  |  | 248.2 |  |  | 278.8 |
Fire & Safety/Diversified Products | 54.7 |  |  | 52.8 |  |  | 159.9 |  |  | 157.0 |
Segment Adjusted EBITDA | 235.8 |  |  | 240.8 |  |  | 719.7 |  |  | 759.7 |
Corporate and other(1) | (21.5) |  |  | (15.3) |  |  | (72.9) |  |  | (63.7) |
Interest expense – net | (10.3) |  |  | (13.7) |  |  | (27.8) |  |  | (40.1) |
Depreciation(2) | (17.4) |  |  | (14.7) |  |  | (49.9) |  |  | (41.9) |
Amortization of intangible assets(2) | (26.5) |  |  | (23.8) |  |  | (75.0) |  |  | (70.6) |
Fair value inventory step-up charges | (2.1) |  |  | (1.2) |  |  | (4.6) |  |  | (1.2) |
Restructuring expenses and asset impairments | (3.0) |  |  | (4.1) |  |  | (5.4) |  |  | (8.2) |
Gain on sale of business(3) | (0.6) |  |  | 93.8 |  |  | 4.0 |  |  | 93.8 |
Credit loss on note receivable from collaborative partner(4) | — |  |  | — |  |  | — |  |  | (7.7) |
Income before income taxes | $ | 154.4 |  |  | $ | 261.8 |  |  | $ | 488.1 |  |  | $ | 620.1 |
(1) Corporate expenses that can be identified with a segment have been included in determining segment results. The remainder are included in Corporate and other. (2) Depreciation and amortization of intangible assets by segment for the three and nine months ended September 30, 2024 and 2023 was:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2024 |  | 2023 |  | 2024 |  | 2023
Fluid & Metering Technologies |  |  |  |  |  |  |
Depreciation | $ | 4.3 |  | $ | 3.1 |  | $ | 12.9 |  | $ | 10.3
Amortization of intangible assets | 5.2 |  | 5.6 |  | 15.7 |  | 17.3
Health & Science Technologies |  |  |  |  |  |  |
Depreciation | 10.6 |  | 9.0 |  | 29.5 |  | 24.1
Amortization of intangible assets | 19.7 |  | 16.7 |  | 54.6 |  | 48.5
Fire & Safety/Diversified Products |  |  |  |  |  |  |
Depreciation | 2.2 |  | 2.3 |  | 6.7 |  | 6.7
Amortization of intangible assets | 1.6 |  | 1.5 |  | 4.7 |  | 4.8
Corporate and other |  |  |  |  |  |  |
Depreciation | 0.3 |  | 0.3 |  | 0.8 |  | 0.8
Total | $ | 43.9 |  | $ | 38.5 |  | $ | 124.9 |  | $ | 112.5
(3) Activity recorded during the three months ended September 30, 2024 represents the finalization of the gain on the sale of Alfa Valvole resulting in a $0.6 million downward adjustment during the third quarter of 2024. (4) Represents a reserve on an investment with a collaborative partner recorded in Other expense (income) – net during the nine months ended September 30, 2023. During the fourth quarter of 2023, the Company converted the promissory note receivable from the collaborative partner to equity, resulting in a cost method investment with zero value.
| September 30, 2024 |  | December 31, 2023
ASSETS |  |  |
Fluid & Metering Technologies | $ | 1,668.7 |  |  | $ | 1,674.7 |
Health & Science Technologies | 4,286.6 |  |  | 3,262.4 |
Fire & Safety/Diversified Products | 818.5 |  |  | 792.6 |
Corporate and other | 193.7 |  |  | 135.5 |
Total assets | $ | 6,967.5 |  |  | $ | 5,865.2 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration