XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Total Shareholders’ Equity
Common Stock Shares
Common Stock and Additional Paid-In Capital
Treasury Stock
Accumulated Other Comprehensive Loss
Retained Earnings
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2022     90.1          
Beginning balance at Dec. 31, 2022 $ 3,039.6 $ 3,039.3   $ 818.1 $ (1,184.3) $ (126.2) $ 3,531.7 $ 0.3
Beginning balance (in shares) at Dec. 31, 2022         14.5      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 487.3 487.5         487.5 (0.2)
Other comprehensive income (loss), net of tax (20.0) (20.0)       (20.0)    
Net issuance of shares of common stock (net of tax) (in shares)         (0.2)      
Net issuance of shares of common stock (net of tax) 7.7 7.7     $ 7.7      
Repurchases of common stock (1.1) (1.1)     (1.1)      
Share-based compensation 18.9 18.9   18.9        
Cash dividends declared (145.2) (145.2)         (145.2)  
Ending balance (in shares) at Sep. 30, 2023     90.1          
Ending balance at Sep. 30, 2023 3,387.2 3,387.1   837.0 $ (1,177.7) (146.2) 3,874.0 0.1
Ending balance (in shares) at Sep. 30, 2023         14.3      
Beginning balance (in shares) at Jun. 30, 2023     90.1          
Beginning balance at Jun. 30, 2023 3,278.9 3,278.7   835.1 $ (1,182.0) (87.8) 3,713.4 0.2
Beginning balance (in shares) at Jun. 30, 2023         14.4      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 209.0 209.1         209.1 (0.1)
Other comprehensive income (loss), net of tax (58.4) (58.4)       (58.4)    
Net issuance of shares of common stock (net of tax) (in shares)         (0.1)      
Net issuance of shares of common stock (net of tax) 4.3 4.3     $ 4.3      
Share-based compensation 1.9 1.9   1.9        
Cash dividends declared (48.5) (48.5)         (48.5)  
Ending balance (in shares) at Sep. 30, 2023     90.1          
Ending balance at Sep. 30, 2023 3,387.2 3,387.1   837.0 $ (1,177.7) (146.2) 3,874.0 0.1
Ending balance (in shares) at Sep. 30, 2023         14.3      
Beginning balance (in shares) at Dec. 31, 2023     90.1          
Beginning balance at Dec. 31, 2023 $ 3,541.2 3,541.4   839.9 $ (1,187.0) (45.8) 3,934.3 (0.2)
Beginning balance (in shares) at Dec. 31, 2023 14.3       14.3      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) $ 381.4 381.8         381.8 (0.4)
Other comprehensive income (loss), net of tax 21.1 21.1       21.1    
Net issuance of shares of common stock (net of tax) (in shares)         (0.1)      
Net issuance of shares of common stock (net of tax) 10.5 10.5     $ 10.5      
Share-based compensation 20.9 20.9   20.9        
Cash dividends declared (156.8) (156.8)         (156.8)  
Ending balance (in shares) at Sep. 30, 2024     90.1          
Ending balance at Sep. 30, 2024 $ 3,818.3 3,818.9   860.8 $ (1,176.5) (24.7) 4,159.3 (0.6)
Ending balance (in shares) at Sep. 30, 2024 14.2       14.2      
Beginning balance (in shares) at Jun. 30, 2024     90.1          
Beginning balance at Jun. 30, 2024 $ 3,653.4 3,653.8   856.8 $ (1,179.1) (116.4) 4,092.5 (0.4)
Beginning balance (in shares) at Jun. 30, 2024         14.2      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 118.9 119.1         119.1 (0.2)
Other comprehensive income (loss), net of tax 91.7 91.7       91.7    
Net issuance of shares of common stock (net of tax) 2.6 2.6     $ 2.6      
Share-based compensation 4.0 4.0   4.0        
Cash dividends declared (52.3) (52.3)         (52.3)  
Ending balance (in shares) at Sep. 30, 2024     90.1          
Ending balance at Sep. 30, 2024 $ 3,818.3 $ 3,818.9   $ 860.8 $ (1,176.5) $ (24.7) $ 4,159.3 $ (0.6)
Ending balance (in shares) at Sep. 30, 2024 14.2       14.2