XML 50 R23.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Business Segments and Geographic Information | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Business Segments and Geographic Information | Business Segments and Geographic Information IDEX has three operating business segments, which are the same as our reportable business segments: FMT, HST and FSDP. The Company has determined its segments based on how financial information is reviewed by the chief operating decision maker (“CODM”) to analyze financial performance, make decisions and allocate resources. The Company’s CODM is the Chief Executive Officer. The Company’s CODM evaluates the performance of the segments and allocates resources to them based on Adjusted EBITDA. Segment Adjusted EBITDA includes intersegment revenues as well as charges allocating certain corporate overhead costs. Intersegment sales are contracted with terms equivalent to those of an arm’s-length transaction. Adjusted EBITDA is the Company’s measure of segment performance. For all segments, the CODM uses Adjusted EBITDA in the annual budgeting and forecasting process. The CODM considers Adjusted EBITDA budget and forecast-to-actual variances when making decisions about the allocation of operating and capital resources to each segment. Adjusted EBITDA is also used in determining the compensation of certain employees. The FMT segment designs, produces and distributes positive displacement pumps, valves, small volume provers, flow meters, injectors and other fluid-handling pump modules and systems and provides flow monitoring and other services. FMT serves the general industrial, water and wastewater, energy, chemical, agriculture, semiconductor and food and pharmaceutical markets. The HST segment designs, produces and distributes a wide range of precision fluidics, positive displacement pumps, powder and liquid processing technologies, drying systems, micro-precision components, pneumatic components and sealing solutions, high performance molded and extruded sealing components, custom mechanical and shaft seals, engineered hygienic mixers and valves, biocompatible medical devices and implantables, air compressors and blowers, optical components and coatings, laboratory and commercial equipment and precision photonic solutions, technical ceramics and hermetic sealing products and porous material structures and flow control solutions. HST serves a variety of end markets, including life sciences, general industrial, analytical instruments, semiconductor, food and pharmaceutical, energy, automotive, aerospace/defense and medical/dental markets. The FSDP segment designs, produces and distributes firefighting pumps, valves and controls, rescue tools, lifting bags and other components and systems, engineered stainless steel banding and clamping devices and precision equipment for dispensing, metering and mixing colorants and paints. FSDP serves the fire suppression, paint dispensing, rescue tools, automotive, general industrial, aerospace/defense and the energy markets. Financial information for the Company’s reportable business segments is presented below.
| For the Year Ended December 31, 2024
| FMT |  | HST |  | FSDP |  | Total Segments |  | Eliminations |  | IDEX
NET SALES |  |  |  |  |  |  |  |  |  |  |
External customers | $ | 1,231.8 |  |  | $ | 1,294.0 |  |  | $ | 743.0 |  |  | $ | 3,268.8 |  |  | $ | — |  |  | $ | 3,268.8 |
Intersegment sales | 1.4 |  |  | 4.1 |  |  | 1.3 |  |  | 6.8 |  |  | (6.8) |  |  | — |
Net sales | 1,233.2 |  |  | 1,298.1 |  |  | 744.3 |  |  | 3,275.6 |  |  | (6.8) |  |  | 3,268.8 |
Adjusted segment cost of sales(1) | (639.4) |  |  | (769.5) |  |  | (411.9) |  |  | (1,820.8) |  |  | 6.8 |  |  | (1,814.0) |
Other segment expenses(2) | (187.5) |  |  | (181.8) |  |  | (118.2) |  |  | (487.5) |  |  |  |  |
Segment Adjusted EBITDA | 406.3 |  |  | 346.8 |  |  | 214.2 |  |  | 967.3 |  |  |  |  |
| For the Year Ended December 31, 2023
| FMT |  | HST |  | FSDP |  | Total Segments |  | Eliminations |  | IDEX
NET SALES |  |  |  |  |  |  |  |  |  |  |
External customers | $ | 1,244.2 |  |  | $ | 1,313.5 |  |  | $ | 716.2 |  |  | $ | 3,273.9 |  |  | $ | — |  |  | $ | 3,273.9 |
Intersegment sales | 2.9 |  |  | 2.9 |  |  | 2.6 |  |  | 8.4 |  |  | (8.4) |  |  | — |
Net sales | 1,247.1 |  |  | 1,316.4 |  |  | 718.8 |  |  | 3,282.3 |  |  | (8.4) |  |  | 3,273.9 |
Adjusted segment cost of sales(1) | (650.1) |  |  | (783.1) |  |  | (400.6) |  |  | (1,833.8) |  |  | 8.4 |  |  | (1,825.4) |
Other segment expenses(2) | (180.9) |  |  | (173.8) |  |  | (109.6) |  |  | (464.3) |  |  |  |  |
Segment Adjusted EBITDA | 416.1 |  |  | 359.5 |  |  | 208.6 |  |  | 984.2 |  |  |  |  |
| For the Year Ended December 31, 2022
| FMT |  | HST |  | FSDP |  | Total Segments |  | Eliminations |  | IDEX
NET SALES |  |  |  |  |  |  |  |  |  |  |
External customers | $ | 1,166.2 |  |  | $ | 1,336.8 |  |  | $ | 678.9 |  |  | $ | 3,181.9 |  |  | $ | — |  |  | $ | 3,181.9 |
Intersegment sales | 1.1 |  |  | 2.4 |  |  | 0.3 |  |  | 3.8 |  |  | (3.8) |  |  | — |
Net sales | 1,167.3 |  |  | 1,339.2 |  |  | 679.2 |  |  | 3,185.7 |  |  | (3.8) |  |  | 3,181.9 |
Adjusted segment cost of sales(1) | (623.3) |  |  | (738.9) |  |  | (388.1) |  |  | (1,750.3) |  |  | 3.8 |  |  | (1,746.5) |
Other segment expenses(2) | (169.8) |  |  | (188.5) |  |  | (107.2) |  |  | (465.5) |  |  |  |  |
Segment Adjusted EBITDA | 374.2 |  |  | 411.8 |  |  | 183.9 |  |  | 969.9 |  |  |  |  |
(1) Adjusted segment cost of sales represents Cost of sales excluding fair value inventory step-up charges. (2) Other segment expenses consists primarily of selling, general and administrative expenses.
| 2024 |  | 2023 |  | 2022
ADJUSTED EBITDA |  |  |  |  |
Fluid & Metering Technologies | $ | 406.3 |  |  | $ | 416.1 |  |  | $ | 374.2 |
Health & Science Technologies | 346.8 |  |  | 359.5 |  |  | 411.8 |
Fire & Safety/Diversified Products | 214.2 |  |  | 208.6 |  |  | 183.9 |
Segment Adjusted EBITDA | 967.3 |  |  | 984.2 |  |  | 969.9 |
Corporate and other(1) | (93.0) |  |  | (84.6) |  |  | (85.7) |
Interest expense - net | (44.5) |  |  | (51.7) |  |  | (40.7) |
Depreciation | (68.5) |  |  | (57.2) |  |  | (50.7) |
Amortization of intangible assets | (107.1) |  |  | (94.9) |  |  | (69.0) |
Fair value inventory step-up charges | (9.6) |  |  | (1.6) |  |  | (8.5) |
Restructuring expenses and asset impairments | (9.3) |  |  | (10.9) |  |  | (4.5) |
Net impact from the exit of a COVID-19 testing application(2) | — |  |  | — |  |  | 1.1 |
Gain on sale of businesses - net | 4.0 |  |  | 84.7 |  |  | 34.8 |
Gains on sales of assets | — |  |  | — |  |  | 2.7 |
Credit loss on note receivable from collaborative partner(3) | — |  |  | (7.7) |  |  | — |
Income before income taxes | $ | 639.3 |  |  | $ | 760.3 |  |  | $ | 749.4 |
(1) Corporate expenses that can be identified with a segment have been included in determining segment results. The remainder is included in Corporate and other. (2) Represents the acceleration of previously deferred revenue of $17.9 million, net of an impairment charge of $16.8 million as a result of a customer’s decision to discontinue further investment in commercializing its COVID-19 testing application in the HST segment in 2022 that did not reoccur in 2023 or 2024. See Note 14, “Restructuring Expenses and Asset Impairments,” for further detail. (3) Represents a reserve recorded on an investment with a collaborative partner in Other (income) expense – net during 2023. During the fourth quarter of 2023, the Company converted the promissory note receivable from the collaborative partner to equity, resulting in a cost method investment with zero value. See Note 3, “Collaborative Investments,” for further detail.
| 2024 |  | 2023 |  | 2022
DEPRECIATION |  |  |  |  |
Fluid & Metering Technologies | $ | 17.3 |  |  | $ | 14.1 |  |  | $ | 16.1 |
Health & Science Technologies | 41.2 |  |  | 33.2 |  |  | 25.7 |
Fire & Safety/Diversified Products | 9.0 |  |  | 8.9 |  |  | 8.4 |
Total Segments | 67.5 |  |  | 56.2 |  |  | 50.2 |
Corporate and other | 1.0 |  |  | 1.0 |  |  | 0.5 |
Total depreciation | $ | 68.5 |  |  | $ | 57.2 |  |  | $ | 50.7 |
AMORTIZATION OF INTANGIBLE ASSETS |  |  |  |  |
Fluid & Metering Technologies | $ | 21.1 |  |  | $ | 22.7 |  |  | $ | 20.8 |
Health & Science Technologies | 79.7 |  |  | 65.8 |  |  | 41.6 |
Fire & Safety/Diversified Products | 6.3 |  |  | 6.4 |  |  | 6.6 |
Total amortization | $ | 107.1 |  |  | $ | 94.9 |  |  | $ | 69.0 |
CAPITAL EXPENDITURES |  |  |  |  |
Fluid & Metering Technologies | $ | 14.8 |  |  | $ | 24.2 |  |  | $ | 25.3 |
Health & Science Technologies | 40.1 |  |  | 55.1 |  |  | 32.0 |
Fire & Safety/Diversified Products | 10.2 |  |  | 9.7 |  |  | 10.5 |
Total Segments | 65.1 |  |  | 89.0 |  |  | 67.8 |
Corporate and other | — |  |  | 0.9 |  |  | 0.2 |
Total capital expenditures | $ | 65.1 |  |  | $ | 89.9 |  |  | $ | 68.0 |
| December 31, 2024 |  | December 31, 2023
ASSETS |  |  |
Fluid & Metering Technologies | $ | 1,609.4 |  |  | $ | 1,674.7 |
Health & Science Technologies | 4,142.6 |  |  | 3,262.4 |
Fire & Safety/Diversified Products | 794.1 |  |  | 792.6 |
Total Segments | 6,546.1 |  |  | 5,729.7 |
Corporate and other | 199.2 |  |  | 135.5 |
Total assets | $ | 6,745.3 |  |  | $ | 5,865.2 |
Information about the Company’s long-lived assets in different geographical regions as of December 31, 2024 and 2023 is shown below.
| December 31, 2024 |  | December 31, 2023
LONG-LIVED ASSETS — PROPERTY, PLANT AND EQUIPMENT |  |  |
U.S. | $ | 271.7 |  |  | $ | 219.2 |
North America, excluding U.S. | 20.6 |  |  | 24.0 |
Netherlands | 51.4 |  |  | 61.5 |
Europe, excluding Netherlands | 71.6 |  |  | 76.9 |
Asia | 44.7 |  |  | 48.3 |
Other(1) | 0.4 |  |  | 0.4 |
Total long-lived assets - net | $ | 460.4 |  |  | $ | 430.3 |
(1) Other includes: South America, Middle East, Australia and Africa.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration