XML 73 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions Weighted average stock option fair values and assumptions for the years ended December 31, 2024, 2023 and 2022 are disclosed below:
 Years Ended December 31,
 202420232022
Weighted average fair value of grants$63.61$59.77$42.66
Dividend yield1.09%1.09%1.14%
Volatility26.66%27.14%25.23%
Risk-free interest rate4.31%
4.15%
2.01%
Expected life (in years)4.604.504.90
Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of December 31, 2024, and changes during the year ended December 31, 2024, are presented in the following table:
SharesWeighted
Average Exercise Price
Weighted-Average
Remaining
Contractual Term
(years)
Aggregate
Intrinsic
Value
Stock Options
Outstanding at January 1, 2024983,267 $178.86 6.88$39.3 
Granted196,870 234.55 
Exercised(128,164)151.50 
Forfeited(53,117)204.95 
Outstanding at December 31, 2024998,856 $191.96 6.63$24.9 
Vested and expected to vest at December 31, 2024969,789 $191.03 6.57$24.8 
Exercisable at December 31, 2024556,562 $170.62 5.35$22.5 
Schedule of Restricted Stock Activity A summary of the Company’s restricted stock activity as of December 31, 2024, and changes during the year ended December 31, 2024, are presented in the following table:
Restricted StockSharesWeighted-Average
Grant Date Fair
Value
Unvested at January 1, 2024112,891 $193.03 
Granted103,070 211.90 
Vested(24,275)201.61 
Forfeited(15,695)211.29 
Unvested at December 31, 2024175,991 $201.27 
Schedule of Unvested Cash-settled Restricted Stock Activity A summary of the Company’s unvested cash-settled restricted stock activity as of December 31, 2024, and changes during the year ended December 31, 2024, are presented in the following table:
Cash-Settled Restricted StockSharesWeighted-Average
Fair Value
Unvested at January 1, 202456,655 $217.11 
Granted23,655 229.79 
Vested(17,230)234.02 
Forfeited(7,685)209.29 
Unvested at December 31, 202455,395 $209.29 
Schedule of Weighted Average Performance Share Units Fair Values and Assumptions
Weighted average performance share unit fair values and assumptions for the years ended December 31, 2024, 2023 and 2022 are disclosed below:
Years Ended December 31,
 202420232022
Weighted average fair value of grants$349.59$308.18$235.54
Dividend yield—%—%—%
Volatility22.23%27.00%28.09%
Risk-free interest rate4.45%4.37%1.73%
Expected life (in years)2.942.942.93
Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of December 31, 2024, and changes during the year ended December 31, 2024, are presented in the following table:
Performance Share UnitsSharesWeighted-Average
Grant Date Fair
Value
Unvested at January 1, 202467,455 $265.15 
Granted27,135 349.59 
Vested(9,606)245.40 
Forfeited(12,159)258.61 
Unvested at December 31, 202472,825 $299.87 
Schedule of Pre-Tax Compensation Cost
Total compensation cost related to all share-based awards was as follows:

Years Ended December 31,
202420232022
Stock options expense$9.8 $9.9 $9.2 
Restricted stock expense8.3 5.7 6.7 
Cash-settled restricted stock expense3.4 3.4 2.7 
Performance share units expense7.7 6.0 6.0 
Total pre-tax share-based compensation expense(1)
29.2 25.0 24.6 
Income tax benefit(3.2)(2.7)(2.4)
Total share-based compensation expense, net of income taxes$26.0 $22.3 $22.2 

(1) Pre-tax compensation cost is recognized in both Cost of sales and Selling, general and administrative expenses in the Consolidated Statements of Income depending on the functional area of the underlying employees. Pre-tax compensation expense of $1.6 million, $1.4 million and $0.9 million was recognized in Cost of sales in the Consolidated Statements of Income during the years ended December 31, 2024, 2023 and 2022, respectively. Pre-tax compensation expense of $27.6 million, $23.6 million, and $23.7 million was recognized in Selling, general and administrative expenses in the Consolidated Statements of Income during the years ended December 31, 2024, 2023 and 2022, respectively.