XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.25.1

Business Segments | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
Business Segments | Business Segments IDEX has three reportable business segments: Fluid & Metering Technologies (“FMT”), Health & Science Technologies (“HST”) and Fire & Safety/Diversified Products (“FSDP”). The Company uses Adjusted EBITDA as its measure of segment performance. Intersegment sales are contracted with terms equivalent to those of an arm’s-length transaction. Information on the Company’s business segments is presented below.
| Three Months Ended March 31, 2025
| FMT |  | HST |  | FSDP |  | Total Segments |  | Eliminations |  | IDEX
NET SALES |  |  |  |  |  |  |  |  |  |  |
External customers | $ | 290.2 |  |  | $ | 340.1 |  |  | $ | 184.0 |  |  | $ | 814.3 |  |  | $ | — |  |  | $ | 814.3 |
Intersegment sales | 0.3 |  |  | 1.4 |  |  | 0.3 |  |  | 2.0 |  |  | (2.0) |  |  | — |
Net sales | 290.5 |  |  | 341.5 |  |  | 184.3 |  |  | 816.3 |  |  | (2.0) |  |  | 814.3 |
Adjusted segment cost of sales(1) | (146.3) |  |  | (201.2) |  |  | (99.9) |  |  | (447.4) |  |  | 2.0 |  |  | (445.4) |
Other segment expenses(2) | (48.9) |  |  | (52.9) |  |  | (30.2) |  |  | (132.0) |  |  |  |  |
Segment Adjusted EBITDA | $ | 95.3 |  |  | $ | 87.4 |  |  | $ | 54.2 |  |  | $ | 236.9 |  |  |  |  |
| Three Months Ended March 31, 2024
| FMT |  | HST |  | FSDP |  | Total Segments |  | Eliminations |  | IDEX
NET SALES |  |  |  |  |  |  |  |  |  |  |
External customers | $ | 313.5 |  |  | $ | 309.4 |  |  | $ | 177.6 |  |  | $ | 800.5 |  |  | $ | — |  |  | $ | 800.5 |
Intersegment sales | 0.2 |  |  | 0.7 |  |  | 0.4 |  |  | 1.3 |  |  | (1.3) |  |  | — |
Net sales | 313.7 |  |  | 310.1 |  |  | 178.0 |  |  | 801.8 |  |  | (1.3) |  |  | 800.5 |
Adjusted segment cost of sales(1) | (160.0) |  |  | (184.3) |  |  | (97.6) |  |  | (441.9) |  |  | 1.3 |  |  | (440.6) |
Other segment expenses(2) | (48.3) |  |  | (44.4) |  |  | (29.0) |  |  | (121.7) |  |  |  |  |
Segment Adjusted EBITDA | $ | 105.4 |  |  | $ | 81.4 |  |  | $ | 51.4 |  |  | $ | 238.2 |  |  |  |  |
(1) Adjusted segment cost of sales represents Cost of sales excluding fair value inventory step-up charges. There were no step-up charges recorded during the three months ended March 31, 2025. There were step-up charges of $2.5 million recorded within the HST segment during the three months ended March 31, 2024. (2) Other segment expenses consists primarily of selling, general and administrative expenses.
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
ADJUSTED EBITDA |  |  |  |  |  |  |
Fluid & Metering Technologies |  |  |  |  | $ | 95.3 |  |  | $ | 105.4 |
Health & Science Technologies |  |  |  |  | 87.4 |  |  | 81.4 |
Fire & Safety/Diversified Products |  |  |  |  | 54.2 |  |  | 51.4 |
Segment Adjusted EBITDA |  |  |  |  | 236.9 |  |  | 238.2 |
Corporate and other(1) |  |  |  |  | (28.9) |  |  | (29.9) |
Interest expense – net |  |  |  |  | (16.1) |  |  | (9.4) |
Depreciation(2) |  |  |  |  | (18.4) |  |  | (16.2) |
Amortization of intangible assets(2) |  |  |  |  | (31.5) |  |  | (24.6) |
Fair value inventory step-up charges |  |  |  |  | — |  |  | (2.5) |
Restructuring expenses and asset impairments |  |  |  |  | (17.5) |  |  | (1.1) |
Income before income taxes |  |  |  |  | $ | 124.5 |  |  | $ | 154.5 |
(1) Corporate expenses that can be identified with a segment have been included in determining segment results. The remainder are included in Corporate and other. (2) Depreciation and amortization of intangible assets by segment for the three months ended March 31, 2025 and 2024 was:
|  |  | Three Months Ended March 31,
|  |  |  |  | 2025 |  | 2024
DEPRECIATION |  |  |  |  |  |  |
Fluid & Metering Technologies |  |  |  |  | $ | 4.4 |  | $ | 4.3
Health & Science Technologies |  |  |  |  | 11.7 |  | 9.4
Fire & Safety/Diversified Products |  |  |  |  | 2.2 |  | 2.3
Total Segments |  |  |  |  | 18.3 |  | 16.0
Corporate and other |  |  |  |  | 0.1 |  | 0.2
Total depreciation |  |  |  |  | $ | 18.4 |  | $ | 16.2
AMORTIZATION OF INTANGIBLE ASSETS |  |  |  |  |  |  |
Fluid & Metering Technologies |  |  |  |  | $ | 5.3 |  | $ | 5.3
Health & Science Technologies |  |  |  |  | 24.6 |  | 17.7
Fire & Safety/Diversified Products |  |  |  |  | 1.6 |  | 1.6
Total amortization |  |  |  |  | $ | 31.5 |  | $ | 24.6
| March 31, 2025 |  | December 31, 2024
ASSETS |  |  |
Fluid & Metering Technologies | $ | 1,650.1 |  |  | $ | 1,609.4 |
Health & Science Technologies | 4,185.5 |  |  | 4,142.6 |
Fire & Safety/Diversified Products | 793.8 |  |  | 794.1 |
Total Segments | 6,629.4 |  |  | 6,546.1 |
Corporate and other | 165.7 |  |  | 199.2 |
Total assets | $ | 6,795.1 |  |  | $ | 6,745.3 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration