XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted Average Option Fair Values and Assumptions The assumptions used in determining the fair value of the stock options granted in the respective periods were as follows:
 Three Months Ended March 31,
 20252024
Weighted average fair value of grants$46.74$63.74
Dividend yield1.41%1.09%
Volatility23.06%26.67%
Risk-free interest rate4.28%4.31%
Expected life (in years)4.704.60
Schedule of Stock Option Activity
A summary of the Company’s stock option activity as of March 31, 2025 and changes during the three months ended March 31, 2025 are presented in the following table:
Stock OptionsSharesWeighted
Average
Exercise Price
Weighted-Average
Remaining
Contractual Term (years)
Aggregate
Intrinsic
Value
Outstanding at January 1, 2025998,856 $191.96 6.63$24.9 
Granted82,470 196.07 
Exercised(16,303)135.19 
Forfeited(17,703)223.17 
Outstanding at March 31, 20251,047,320 $192.64 6.68$10.4 
Vested and expected to vest as of March 31, 20251,018,699 $191.97 6.62$10.4 
Exercisable at March 31, 2025695,206 $180.74 5.68$10.4 
Schedule of Restricted Stock Activity A summary of the Company’s restricted stock activity as of March 31, 2025 and changes during the three months ended March 31, 2025 are presented in the following table:
Restricted StockSharesWeighted-Average
Grant Date Fair
Value
Unvested at January 1, 2025175,991 $201.27 
Granted71,315 195.95 
Vested(17,389)192.78 
Forfeited(5,485)216.96 
Unvested at March 31, 2025224,432 $199.85 
Schedule of Unvested Cash-settled Restricted Stock Activity A summary of the Company’s unvested cash-settled restricted stock activity as of March 31, 2025 and changes during the three months ended March 31, 2025 are presented in the following table:
Cash-Settled Restricted StockSharesWeighted-Average
Fair Value
Unvested at January 1, 202555,395 $209.29 
Granted30,245 196.07 
Vested(14,785)193.36 
Forfeited(2,370)180.97 
Unvested at March 31, 202568,485 $180.97 
Schedule of Weighted Average Performance Share Units Fair Values and Assumptions The assumptions used in the Monte Carlo simulation model to determine the fair value of the market condition portion of the performance share units granted in the respective periods were as follows:
 Three Months Ended March 31,
20252024
Weighted average fair value of grants$232.44$349.59
Dividend yield—%—%
Volatility22.93%22.23%
Risk-free interest rate4.23%4.45%
Expected life (in years)2.942.94
Schedule of Performance Shares Units Activity
A summary of the Company’s performance share unit activity as of March 31, 2025 and changes during the three months ended March 31, 2025 are presented in the following table:
Performance Share UnitsSharesWeighted-Average
Grant Date Fair
Value
Unvested at January 1, 202572,825 $299.87 
Granted43,360 216.98 
Vested(15,530)234.23 
Forfeited(9,110)241.78 
Unvested at March 31, 202591,545 $275.71 
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs Total compensation cost related to all share-based awards was as follows:
Three Months Ended March 31,
20252024
Stock options expense$3.2 $5.4 
Restricted stock expense 5.5 2.0
Cash-settled restricted stock expense0.6 1.9
Performance share units expense4.9 5.1
Total pre-tax share-based compensation expense(1)
14.2 14.4
Income tax benefit(1.2)(0.9)
Total share-based compensation expense, net of income taxes$13.0 $13.5 

(1) Pre-tax compensation cost is recognized in the Condensed Consolidated Statements of Income depending on the functional area of the underlying employees. Pre-tax compensation expense of $0.8 million and $0.8 million was recognized in Cost of sales in the Condensed Consolidated Statements of Income during the three months ended March 31, 2025 and 2024, respectively. Pre-tax compensation expense of $14.0 million and $13.6 million was recognized in Selling, general and administrative expenses in the Condensed Consolidated Statements of Income during the three months ended March 31, 2025 and 2024, respectively. Additionally, during the three months ended March 31, 2025, a benefit of $0.6 million was recognized in Restructuring expenses and asset impairments in the Condensed Consolidated Statements of Income related to forfeitures of share-based compensation awards resulting from previously announced restructuring actions initiated during the first quarter.