XML 129 R92.htm IDEA: XBRL DOCUMENT v3.25.4
Business Segments and Geographic Information - Schedule of Information on Company's Business Segments (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Revenues $ 3,457.5 $ 3,268.8 $ 3,273.9
Adjusted segment cost of sales (1,918.7) (1,823.6) (1,827.0)
Adjusted segment cost of sales (1,918.1) (1,814.0) (1,825.4)
Fair value inventory step-up charges 0.6 9.6 1.6
Interest expense - net (64.4) (44.5) (51.7)
Depreciation (75.8) (68.5) (57.2)
Amortization of intangible assets (130.7) (107.1) (94.9)
Fair value inventory step-up charges (0.6) (9.6) (1.6)
Restructuring expenses and asset impairments (20.7) (9.3) (10.9)
Gain on sale of businesses - net 0.0 4.0 84.7
Loss on sale of assets (1.1) 0.0 0.0
Credit loss on note receivable from collaborative partner 0.0 0.0 (7.7)
Income before income taxes 632.6 639.3 760.3
Total capital expenditures 63.6 65.1 89.9
Total assets 6,927.0 6,745.3  
HST      
Segment Reporting Information [Line Items]      
Revenues 1,490.7 1,294.0 1,313.5
FMT      
Segment Reporting Information [Line Items]      
Revenues 1,222.5 1,231.8 1,244.2
FSDP      
Segment Reporting Information [Line Items]      
Revenues 744.3 743.0 716.2
Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 3,464.8 3,275.6 3,282.3
Adjusted segment cost of sales (1,925.4) (1,820.8) (1,833.8)
Other segment expenses (521.3) (487.5) (464.3)
Segment Adjusted EBITDA 1,018.1 967.3 984.2
Depreciation (75.0) (67.5) (56.2)
Total capital expenditures 63.1 65.1 89.0
Total assets 6,820.7 6,546.1  
Operating Segments | HST      
Segment Reporting Information [Line Items]      
Revenues 1,495.5 1,298.1 1,316.4
Adjusted segment cost of sales (885.5) (769.5) (783.1)
Other segment expenses (212.2) (181.8) (173.8)
Segment Adjusted EBITDA 397.8 346.8 359.5
Depreciation (47.9) (41.2) (33.2)
Amortization of intangible assets (103.7) (79.7) (65.8)
Total capital expenditures 32.9 40.1 55.1
Total assets 4,301.1 4,142.6  
Operating Segments | FMT      
Segment Reporting Information [Line Items]      
Revenues 1,224.0 1,233.2 1,247.1
Adjusted segment cost of sales (622.8) (639.4) (650.1)
Other segment expenses (194.4) (187.5) (180.9)
Segment Adjusted EBITDA 406.8 406.3 416.1
Depreciation (17.9) (17.3) (14.1)
Amortization of intangible assets (21.6) (21.1) (22.7)
Total capital expenditures 21.3 14.8 24.2
Total assets 1,694.4 1,609.4  
Operating Segments | FSDP      
Segment Reporting Information [Line Items]      
Revenues 745.3 744.3 718.8
Adjusted segment cost of sales (417.1) (411.9) (400.6)
Other segment expenses (114.7) (118.2) (109.6)
Segment Adjusted EBITDA 213.5 214.2 208.6
Depreciation (9.2) (9.0) (8.9)
Amortization of intangible assets (5.4) (6.3) (6.4)
Total capital expenditures 8.9 10.2 9.7
Total assets 825.2 794.1  
Intersegment elimination      
Segment Reporting Information [Line Items]      
Revenues (7.3) (6.8) (8.4)
Adjusted segment cost of sales 7.3 6.8 8.4
Intersegment elimination | HST      
Segment Reporting Information [Line Items]      
Revenues (4.8) (4.1) (2.9)
Intersegment elimination | FMT      
Segment Reporting Information [Line Items]      
Revenues (1.5) (1.4) (2.9)
Intersegment elimination | FSDP      
Segment Reporting Information [Line Items]      
Revenues (1.0) (1.3) (2.6)
Corporate/Other      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA (92.2) (93.0) (84.6)
Depreciation (0.8) (1.0) (1.0)
Amortization of intangible assets (130.7) (107.1) (94.9)
Total capital expenditures 0.5 0.0 $ 0.9
Total assets $ 106.3 $ 199.2