XML 91 R40.htm IDEA: XBRL DOCUMENT
v3.23.1

Debt (Tables) | 12 Months Ended
--- | ---
Mar. 31, 2023
Debt Disclosure [Abstract] |
Schedule of Debt | Debt consisted of the following:
| March 31, 2023 |  | March 31, 2022
| Interest Rate |  | Outstanding Balance |  | Interest Rate |  | Outstanding Balance
New Term Loan A | 5.97 | % |  | $1,629,375 |  | —% |  | $—
Existing Term Loan A Loans | — | % |  | — |  |  | 1.71 | % |  | 1,241,398 |
Existing Term Loan B Loans | — | % |  | — |  |  | 2.21 | % |  | 380,321 |
Revolver | — | % |  | — |  |  | — | % |  | — |
Senior Notes due 2028 | 3.88 | % |  | 700,000 |  |  | 3.88 | % |  | 700,000 |
Senior Notes due 2029 | 4.00 | % |  | 500,000 |  |  | 4.00 | % |  | 500,000 |
Less: Unamortized debt issuance costs and discount on debt |  | (17,230) |  |  |  |  | (21,647) |
Total |  | 2,812,145 |  |  |  |  | 2,800,072 |
Less: Current portion of long-term debt |  | (41,250) |  |  |  |  | (68,379) |
Long-term debt, net of current portion |  | $ | 2,770,895 |  |  |  |  | $ | 2,731,693 |
The following table summarizes interest payments made on the Company’s term loans:
| Three Months Ended March 31, |  | Fiscal Year Ended March 31,
| 2023 |  | 2022 |  | 2023 |  | 2022
New Term Loan A | $ | 24,233 |  |  | $ | — |  |  | $ | 49,079 |  |  | $ | — |
Existing Term Loan A | — |  |  | 4,371 |  |  | 14,165 |  |  | 19,568 |
Existing Term Loan B | — |  |  | 1,802 |  |  | 5,209 |  |  | 7,203 |
Total | $ | 24,233 |  |  | $ | 6,173 |  |  | $ | 68,453 |  |  | $ | 26,771 |
Schedule of Future Debt Principal Repayments | The following table summarizes required future debt repayments:
|  | Payments Due By March 31,
|  | Total |  | 2024 |  | 2025 |  | 2026 |  | 2027 |  | 2028 |  | Thereafter
Term Loan A |  | $ | 1,629,375 |  |  | $ | 41,250 |  |  | $ | 61,875 |  |  | $ | 82,500 |  |  | $ | 82,500 |  |  | $ | 1,361,250 |  |  | — |
Senior Notes 2028 |  | 700,000 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 700,000 |  |  | — |
Senior Notes 2029 |  | 500,000 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 500,000 |
Interest on indebtedness |  | 696,790 |  |  | 148,150 |  |  | 145,143 |  |  | 140,476 |  |  | 135,326 |  |  | 84,132 |  |  | 43,563 |
Total |  | $ | 3,526,165 |  |  | $ | 189,400 |  |  | $ | 207,018 |  |  | $ | 222,976 |  |  | $ | 217,826 |  |  | $ | 2,145,382 |  |  | $ | 543,563 |
Schedule of Interest Expense | Interest expense on debt and debt-like instruments consisted of the following:
| Fiscal Year Ended March 31,
| 2023 |  | 2022 |  | 2021
New Term Loan A | $ | 63,463 |  |  | $ | — |  |  | $ | — |
Existing Term Loan A Loans | — |  |  | 19,570 |  |  | 23,541 |
Existing Term Loan B Loans | 5,186 |  |  | 7,207 |  |  | 7,787 |
Revolving Credit Facility | — |  |  | 25 |  |  | 799 |
Senior Notes | 47,125 |  |  | 42,902 |  |  | 23,476 |
Amortization of Debt Issuance Cost (DIC) and Original Issue Discount (OID) (1) | 4,350 |  |  | 4,619 |  |  | 4,396 |
Interest Rate Swaps | (1,237) |  |  | 17,535 |  |  | 20,558 |
Other | 963 |  |  | 494 |  |  | 713 |
Total Interest Expense | $ | 119,850 |  |  | $ | 92,352 |  |  | $ | 81,270 |
(1) DIC and OID on the Term Loans and Senior Notes are recorded as a reduction of long-term debt in the consolidated balance sheet and are amortized ratably over the life of the related debt using the effective rate method. DIC on the Company's Revolving Credit Facility is recorded as a long-term asset on the consolidated balance sheet and amortized ratably over the term of the Revolving Credit Facility.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration