XML 51 R33.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Derivatives and Risk Management Activities (Tables)
6 Months Ended
Jun. 30, 2011
Derivatives and Risk Management Activities  
Terms of forward starting interest rate swaps

 

Hedged Transaction

 

Number and Types of
Derivatives Employed

 

Notional
Amount

 

Expected
Termination Date

 

Average Rate
Locked

 

Accounting
Treatment

 

Anticipated debt offering

 

3 forward starting swaps (30-year)

 

$

150

 

6/17/2013

 

4.35

%

Cash flow hedge

 

Anticipated debt offering

 

3 forward starting swaps (10-year)

 

$

150

 

6/15/2012

 

3.53

%

Cash flow hedge

 

 

Open foreign currency exchange derivatives

 

 

 

CAD

 

USD

 

Average Exchange Rate

 

2011 (1)

 

$

58

 

$

59

 

CAD $0.97 to US $1.00

 

2012

 

$

15

 

$

15

 

CAD $1.01 to US $1.00

 

2013

 

$

9

 

$

9

 

CAD $1.00 to US $1.00

 

 

 

(1)             Includes $50 million of forward exchange contracts that we entered into during July 2011.

 

Impact of derivative activities recognized in earnings

 

 

 

Three Months Ended June 30, 2011

 

 

Three Months Ended June 30, 2010

 

 

 

 

 

Derivatives

 

 

 

 

 

 

Derivatives

 

 

 

 

 

Derivatives in

 

Not

 

 

 

 

Derivatives in

 

Not

 

 

 

 

 

Hedging

 

Designated

 

 

 

 

Hedging

 

Designated

 

 

 

Location of gain/(loss)

 

Relationships (1)(2)

 

as a Hedge (4)

 

Total

 

 

Relationships (1)(2)

 

as a Hedge (4)

 

Total

 

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

(161

)

$

36

 

$

(125

)

 

$

(6

)

$

28

 

$

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facilities segment revenues

 

(6

)

1

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases and related costs

 

 

(1

)

(1

)

 

(8

)

11

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

1

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

 

 

 

 

 

(3

)

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

1

 

 

1

 

 

 

1

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gain/(Loss) on Derivatives Recognized in Net Income

 

$

(166

)

$

36

 

$

(130

)

 

$

(14

)

$

38

 

$

24

 

 

 

 

Six Months Ended June 30, 2011

 

 

Six Months Ended June 30, 2010

 

 

 

 

 

Derivatives

 

 

 

 

 

 

Derivatives

 

 

 

 

 

Derivatives in

 

Not

 

 

 

 

Derivatives in

 

Not

 

 

 

 

 

Hedging

 

Designated

 

 

 

 

Hedging

 

Designated

 

 

 

Location of gain/(loss)

 

Relationships (1)(2)(3)

 

as a Hedge (4)

 

Total

 

 

Relationships (1)(2)

 

as a Hedge (4)

 

Total

 

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

(236

)

$

40

 

$

(196

)

 

$

(26

)

$

55

 

$

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation segment revenues

 

 

 

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facilities segment revenues

 

(7

)

1

 

(6

)

 

(1

)

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases and related costs

 

 

(1

)

(1

)

 

(3

)

(13

)

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field operating costs

 

 

1

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

1

 

 

1

 

 

 

2

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

 

3

 

3

 

 

 

(3

)

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases and related costs

 

 

 

 

 

 

2

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

2

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gain/(Loss) on Derivatives Recognized in Net Income

 

$

(240

)

$

44

 

$

(196

)

 

$

(29

)

$

44

 

$

15

 

 

 

(1)             Amounts represent derivative gains and losses that were reclassified from AOCI to earnings during the period to coincide with the earnings impact of the respective hedged transaction.

(2)             Amounts include gains of approximately $1 million for the three months ended June 30, 2010 and losses of approximately $8 million for the six months ended June 30, 2011 that represent the ineffective portion of our cash flow hedges.  These amounts relate to commodity derivatives and are recognized in Supply and Logistics segment revenues during such periods.

(3)             Interest expense includes a net gain of approximately $1 million for the six months ended June 30, 2011 associated with outstanding interest rate swaps, which are designated as a fair value hedge.

(4)             Includes realized and unrealized gains or losses for derivatives not designated for hedge accounting during the period.

 

Summary of derivative assets and liabilities on consolidated balance sheet

 

The following table summarizes the derivative assets and liabilities on our consolidated balance sheet on a gross basis as of June 30, 2011 (in millions):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

Balance Sheet

 

 

 

Balance Sheet

 

 

 

 

 

Location

 

Fair Value

 

Location

 

Fair Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

97

 

 

Other current assets

 

$

(90

)

 

 

Other long-term assets

 

7

 

 

Other long-term assets

 

(1

)

Interest rate derivatives

 

Other current assets

 

5

 

 

 

 

 

 

 

 

Other long-term assets

 

2

 

 

 

 

 

 

Foreign currency derivatives

 

 

 

 

 

 

Other current liabilities

 

(1

)

Total derivatives designated as hedging instruments

 

 

 

$

111

 

 

 

 

$

(92

)

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

128

 

 

Other current assets

 

$

(114

)

 

 

Other long-term assets

 

8

 

 

Other long-term assets

 

(9

)

 

 

 

 

 

 

 

Other current liabilities

 

(4

)

Foreign currency derivatives

 

Other current assets

 

1

 

 

 

 

 

 

Total derivatives not designated as hedging instruments

 

 

 

$

137

 

 

 

 

$

(127

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

248

 

 

 

 

$

(219

)

 

The following table summarizes the derivative assets and liabilities on our consolidated balance sheet on a gross basis as of December 31, 2010 (in millions):

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

Balance Sheet

 

 

 

 

Balance Sheet

 

 

 

 

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

71

 

 

Other current assets

 

$

(70

)

 

 

 

 

 

 

 

Other long-term assets

 

(1

)

 

 

 

 

 

 

 

Other current liabilities

 

(1

)

Interest rate derivatives

 

Other current assets

 

10

 

 

 

 

 

 

Total derivatives designated as hedging instruments

 

 

 

$

81

 

 

 

 

$

(72

)

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

11

 

 

Other current assets

 

$

(68

)

 

 

Other long-term assets

 

20

 

 

 

 

 

 

 

 

Other current liabilities

 

2

 

 

Other current liabilities

 

(10

)

Interest rate derivatives

 

Other current assets

 

4

 

 

 

 

 

 

 

 

Other long-term assets

 

1

 

 

 

 

 

 

Foreign currency derivatives

 

Other current assets

 

1

 

 

 

 

 

 

Total derivatives not designated as hedging instruments

 

 

 

$

39

 

 

 

 

$

(78

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

120

 

 

 

 

$

(150

)

 

Amounts of gain/(loss) recognized in AOCI on derivatives (effective portion)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Commodity derivatives

 

$

48

 

$

18

 

$

(97

)

$

14

 

Foreign currency derivatives

 

 

 

(1

)

(1

)

Interest rate derivatives

 

4

 

1

 

6

 

1

 

Total

 

$

52

 

$

19

 

$

(92

)

$

14

 

 

Financial assets and liabilities within the fair value hierarchy accounted for at fair value on a recurring basis

 

 

 

Fair Value as of June 30, 2011

 

 

Fair Value as of December 31, 2010

 

 

 

(in millions)

 

 

(in millions)

 

Recurring Fair Value Measures (1)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Commodity derivatives

 

$

12

 

$

 

$

10

 

$

22

 

 

$

(16

)

$

 

$

(30

)

$

(46

)

Interest rate derivatives

 

 

7

 

 

7

 

 

 

 

15

 

15

 

Foreign currency derivatives

 

 

 

 

 

 

 

 

1

 

1

 

Total

 

$

12

 

$

7

 

$

10

 

$

29

 

 

$

(16

)

$

 

$

(14

)

$

(30

)

 

 

(1)       Derivative assets and liabilities are presented above on a net basis but do not include related cash margin deposits.

 

Reconciliation of changes in fair value of derivatives classified as level 3

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Beginning Balance

 

$

 (5

)

$

 (5

)

$

 (14

)

$

 (28

)

Unrealized gains/(losses):

 

 

 

 

 

 

 

 

 

Included in earnings (1)

 

7

 

5

 

13

 

12

 

Included in other comprehensive income

 

1

 

1

 

(1

)

1

 

Settlements

 

1

 

6

 

33

 

27

 

Derivatives entered into during the period

 

6

 

1

 

(4

)

(4

)

Transfers out of level 3

 

 

 

(17

)

 

Ending Balance

 

$

 10

 

$

 8

 

$

 10

 

$

 8

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains/(losses) included in earnings relating to level 3 derivatives still held at the end of the period

 

$

 13

 

$

 10

 

$

 11

 

$

 9

 

 

 

(1)       We reported unrealized gains and losses associated with level 3 commodity derivatives in our consolidated statements of operations as Supply and Logistics segment revenues. Gains and losses associated with interest rate derivatives are reported in our consolidated statements of operations as Interest expense. Gains and losses associated with foreign currency derivatives are reported in our consolidated statements of operations as either Supply and Logistics segment revenues, Purchases and related costs, or Other income, net.