XML 76 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2012
Acquisitions  
Business acquisition preliminary fair value determination - BP Acquisition

The preliminary determination of the fair value of the assets and liabilities acquired is as follows (in millions):

 

 

 

 

 

Average

 

 

 

 

 

Depreciable

 

Description

 

Amount

 

Life (in years)

 

Working capital

 

$

253

 

N/A

 

Property and equipment

 

1,067

 

5 - 70

 

Linefill

 

84

 

N/A

 

Long-term inventory

 

166

 

N/A

 

Intangible assets (contract)

 

132

 

13

 

Goodwill

 

233

 

N/A

 

Deferred tax liability

 

(233

)

N/A

 

Environmental liability

 

(14

)

N/A

 

Other long-term liabilities

 

(5

)

N/A

 

Total

 

$

1,683

 

 

 

 

Schedule of amortization of the contract under the declining balance method for the five full or partial calendar years

 

2012 (1)

 

$

39

 

2013

 

$

30

 

2014

 

$

10

 

2015

 

$

8

 

2016

 

$

7

 

2017

 

$

6

 

 

(1)       Estimated amortization is for the period from April 1, 2012 through December 31, 2012.

 

Schedule of preliminary allocation of total assets acquired by reportable segment - BP Acquisition

The following table reflects the preliminary determination of total assets and total net assets by segment as a result of the BP NGL Acquisition (in millions):

 

 

 

Total
Assets

 

Total
Net Assets

 

Transportation

 

$

555

 

$

398

 

Facilities

 

1,061

 

787

 

Supply and Logistics

 

845

 

498

 

Total

 

$

2,461

 

$

1,683

 

 

Summary of unaudited pro forma results of operations

Selected unaudited pro forma results of operations for the three and nine months ended September 30, 2012 and 2011, assuming the BP NGL Acquisition had occurred on January 1, 2011, are presented below (in millions, except per unit amounts):

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Total revenues

 

$

9,354

 

$

9,185

 

$

29,182

 

$

27,726

 

Net income attributable to Plains

 

$

165

 

$

333

 

$

772

 

$

836

 

Limited partner interest in net income attributable to Plains

 

$

89

 

$

276

 

$

556

 

$

675

 

Net income per limited partner unit:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

$

0.89

 

$

1.70

 

$

2.21

 

Diluted

 

$

0.27

 

$

0.88

 

$

1.69

 

$

2.20