XML 57 R30.htm IDEA: XBRL DOCUMENT

Acquisitions and Dispositions (Tables)

12 Months Ended

Dec. 31, 2013

Business acquisition

Schedule of amortization of the contract under the declining balance method for the five full or partial calendar years

2014		$	59
2015		$	52
2016		$	45
2017		$	42
2018		$	36

Summary of unaudited pro forma results of operations

		Year Ended December 31,
		2012			2011
Total revenues		$	38,729		$	37,493
Net income attributable to PAA		$	1,149		$	1,153
Limited partner interest in net income attributable to PAA		$	846		$	928
Net income per limited partner unit:
Basic		$	2.57		$	3.01
Diluted		$	2.55		$	2.99

BP NGL Acquisition

Business acquisition

Business acquisition fair value determination

					Average
					Depreciable
Description		Amount			Life (in years)
Working capital		$	241		N/A
Property and equipment		1,081			5 - 70
Linefill		85			N/A
Long-term inventory		165			N/A
Intangible assets (contract)		130			13
Goodwill		236			N/A
Deferred tax liability		(236		)	N/A
Environmental liability		(14		)	N/A
Other long-term liabilities		(5		)	N/A
Total		$	1,683

Schedule of amortization of the contract under the declining balance method for the five full or partial calendar years

2014		$	10
2015		$	8
2016		$	7
2017		$	6

Southern Pines Acquisition

Business acquisition

Business acquisition fair value determination

					Average
					Depreciable
Description		Amount			Life (in years)
Inventory		$	14		N/A
Property and equipment		340			5 - 70
Base gas		3			N/A
Other working capital (including approximately $13 million of cash acquired)		15			N/A
Intangible assets		92			2 - 10
Goodwill		301			N/A
Total		$	765

Other 2011 Acquisitions

Business acquisition

Business acquisition fair value determination

Description		Amount
Inventory		$	2
Linefill		2
Property and equipment		280
Other working capital, net of cash acquired		(6		)
Intangible assets		142
Environmental liability		(9		)
Goodwill		178
Total		$	589