XML 73 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income Per Limited Partner Unit (Tables)
9 Months Ended
Sep. 30, 2014
Net Income Per Limited Partner Unit  
Computation of basic and diluted net income per limited partner unit

The following table sets forth the computation of basic and diluted net income per limited partner unit for the three and nine months ended September 30, 2014 and 2013 (in millions, except per unit data):

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Basic Net Income per Limited Partner Unit

 

 

 

 

 

 

 

 

 

Net income attributable to PAA

 

$

323

 

$

231

 

$

994

 

$

1,052

 

Less: General partner’s incentive distribution (1)

 

(124

)

(95

)

(351

)

(272

)

Less: General partner 2% ownership (1)

 

(4

)

(3

)

(13

)

(16

)

Net income available to limited partners

 

195

 

133

 

630

 

764

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

(1

)

(1

)

(5

)

(5

)

Net income available to limited partners in accordance with application of the two-class method for MLPs

 

$

194

 

$

132

 

$

625

 

$

759

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average limited partner units outstanding

 

370

 

343

 

365

 

340

 

 

 

 

 

 

 

 

 

 

 

Basic net income per limited partner unit

 

$

0.52

 

$

0.38

 

$

1.71

 

$

2.23

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income per Limited Partner Unit

 

 

 

 

 

 

 

 

 

Net income attributable to PAA

 

$

323

 

$

231

 

$

994

 

$

1,052

 

Less: General partner’s incentive distribution (1)

 

(124

)

(95

)

(351

)

(272

)

Less: General partner 2% ownership (1)

 

(4

)

(3

)

(13

)

(16

)

Net income available to limited partners

 

195

 

133

 

630

 

764

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

(1

)

(1

)

(5

)

(4

)

Net income available to limited partners in accordance with application of the two-class method for MLPs

 

$

194

 

$

132

 

$

625

 

$

760

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average limited partner units outstanding

 

370

 

343

 

365

 

340

 

Effect of dilutive securities: Weighted average LTIP units

 

1

 

2

 

2

 

2

 

Diluted weighted average limited partner units outstanding

 

371

 

345

 

367

 

342

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per limited partner unit

 

$

0.52

 

$

0.38

 

$

1.70

 

$

2.22

 

 

(1)                   We calculate net income available to limited partners based on the distributions pertaining to the current period’s net income.  After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, limited partners and participating securities in accordance with the contractual terms of the partnership agreement and as further prescribed under the two-class method.

 

Undistributed earnings allocation to IDRs impact on basic and diluted net income per limited partner unit

 

 

 

 

Three Months Ended
September 30 ,

 

Nine Months Ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Basic net income per limited partner unit impact

 

$

 

$

 

$

 

$

(0.23

)

 

 

 

 

 

 

 

 

 

 

Diluted net income per limited partner unit impact

 

$

 

$

 

$

 

$

(0.23

)