XML 90 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Income Per Limited Partner Unit
12 Months Ended
Dec. 31, 2014
Net Income Per Limited Partner Unit  
Net Income Per Limited Partner Unit

Note 4—Net Income Per Limited Partner Unit

 

Basic and diluted net income per limited partner unit is determined pursuant to the two-class method for MLPs as prescribed in FASB guidance.  The two-class method is an earnings allocation formula that is used to determine earnings to our general partner, common unitholders and participating securities according to distributions pertaining to the current period’s net income and participation rights in undistributed earnings.  Under this method, all earnings are allocated to our general partner, common unitholders and participating securities based on their respective rights to receive distributions, regardless of whether those earnings would actually be distributed during a particular period from an economic or practical perspective.

 

We calculate basic and diluted net income per limited partner unit by dividing net income attributable to PAA (after deducting the amount allocated to the general partner’s interest, IDRs and participating securities) by the basic and diluted weighted-average number of limited partner units outstanding during the period.  Participating securities include LTIP awards that have vested DERs, which entitle the grantee to a cash payment equal to the cash distribution paid on our outstanding common units.

 

Diluted net income per limited partner unit is computed based on the weighted average number of units plus the effect of dilutive potential units outstanding during the period using the two-class method.  Our LTIP awards that contemplate the issuance of common units are considered dilutive unless (i) vesting occurs only upon the satisfaction of a performance condition and (ii) that performance condition has yet to be satisfied.  LTIP awards that are deemed to be dilutive are reduced by a hypothetical unit repurchase based on the remaining unamortized fair value, as prescribed by the treasury stock method in guidance issued by the FASB.  See Note 16 for a complete discussion of our LTIP awards including specific discussion regarding DERs.

 

The following table sets forth the computation of basic and diluted net income per limited partner unit for the years ended December 31, 2014, 2013 and 2012 (in millions, except per unit data):

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Basic Net Income per Limited Partner Unit

 

 

 

 

 

 

 

Net income attributable to PAA

 

$

1,384

 

$

1,361

 

$

1,094

 

Less: General partner’s incentive distribution (1)

 

(482

)

(375

)

(289

)

Less: General partner 2% ownership (1)

 

(18

)

(19

)

(16

)

Net income available to limited partners

 

884

 

967

 

789

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

(6

)

(7

)

(5

)

Net income available to limited partners in accordance with application of the two-class method for MLPs

 

$

878

 

$

960

 

$

784

 

 

 

 

 

 

 

 

 

Basic weighted average limited partner units outstanding

 

367

 

341

 

325

 

 

 

 

 

 

 

 

 

Basic net income per limited partner unit

 

$

2.39

 

$

2.82

 

$

2.41

 

 

 

 

 

 

 

 

 

Diluted Net Income per Limited Partner Unit

 

 

 

 

 

 

 

Net income attributable to PAA

 

$

1,384

 

$

1,361

 

$

1,094

 

Less: General partner’s incentive distribution (1)

 

(482

)

(375

)

(289

)

Less: General partner 2% ownership (1)

 

(18

)

(19

)

(16

)

Net income available to limited partners

 

884

 

967

 

789

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

(6

)

(6

)

(4

)

Net income available to limited partners in accordance with application of the two-class method for MLPs

 

$

878

 

$

961

 

$

785

 

 

 

 

 

 

 

 

 

Basic weighted average limited partner units outstanding

 

367

 

341

 

325

 

Effect of dilutive securities: Weighted average LTIP units

 

2

 

2

 

3

 

Diluted weighted average limited partner units outstanding

 

369

 

343

 

328

 

 

 

 

 

 

 

 

 

Diluted net income per limited partner unit

 

$

2.38

 

$

2.80

 

$

2.40

 

 

 

(1)

We calculate net income available to limited partners based on the distributions pertaining to the current period’s net income.  After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, limited partners and participating securities in accordance with the contractual terms of the partnership agreement and as further prescribed under the two-class method.

 

Pursuant to the terms of our partnership agreement, the general partner’s incentive distribution is limited to a percentage of available cash, which, as defined in the partnership agreement, is net of reserves deemed appropriate.  As such, IDRs are not allocated undistributed earnings or distributions in excess of earnings in the calculation of net income per limited partner unit.  If, however, undistributed earnings were allocated to our IDRs beyond amounts distributed to them under the terms of the partnership agreement, basic and diluted net income per limited partner unit as reflected in the table above would be impacted as follows:

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Basic net income per limited partner unit impact

 

$

 

$

(0.20

)

$

(0.11

)

 

 

 

 

 

 

 

 

Diluted net income per limited partner unit impact

 

$

 

$

(0.20

)

$

(0.11

)