XML 64 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Operating Segments (Tables)
12 Months Ended
Dec. 31, 2014
Operating Segments  
Segment financial data

 

 

 

Transportation

 

Facilities

 

Supply and Logistics

 

Total

 

Year Ended December 31, 2014

 

 

 

 

 

 

 

 

 

Revenues (1):

 

 

 

 

 

 

 

 

 

External Customers

 

$

774 

 

$

576 

 

$

42,114 

 

$

43,464 

 

Intersegment (2)

 

881 

 

551 

 

36 

 

1,468 

 

Total revenues of reportable segments

 

$

1,655 

 

$

1,127 

 

$

42,150 

 

$

44,932 

 

Equity earnings in unconsolidated entities

 

$

108 

 

$

 

$

 

$

108 

 

Segment profit (3) (4) 

 

$

925 

 

$

584 

 

$

782 

 

$

2,291 

 

Capital expenditures (5)

 

$

2,483 

 

$

582 

 

$

60 

 

$

3,125 

 

Maintenance capital

 

$

165 

 

$

52 

 

$

 

$

224 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

Total assets

 

$

9,637 

 

$

6,843 

 

$

5,776 

 

$

22,256 

 

Investments in unconsolidated entities

 

$

1,735 

 

$

 

$

 

$

1,735 

 

 

 

 

Transportation

 

Facilities

 

Supply and Logistics

 

Total

 

Year Ended December 31, 2013

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

External Customers

 

$

701 

 

$

856 

 

$

40,692 

 

$

42,249 

 

Intersegment (2)

 

797 

 

521 

 

 

1,322 

 

Total revenues of reportable segments

 

$

1,498 

 

$

1,377 

 

$

40,696 

 

$

43,571 

 

Equity earnings in unconsolidated entities

 

$

64 

 

$

 

$

 

$

64 

 

Segment profit (3) (4)

 

$

729 

 

$

616 

 

$

822 

 

$

2,167 

 

Capital expenditures (5)

 

$

1,046 

 

$

549 

 

$

46 

 

$

1,641 

 

Maintenance capital

 

$

123 

 

$

38 

 

$

15 

 

$

176 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

 

 

 

 

 

 

Total assets

 

$

7,221 

 

$

6,555 

 

$

6,584 

 

$

20,360 

 

Investments in unconsolidated entities

 

$

485 

 

$

 

$

 

$

485 

 

 

 

 

Transportation

 

Facilities

 

Supply and Logistics

 

Total

 

Year Ended December 31, 2012

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

External Customers

 

$

623 

 

$

736 

 

$

36,438 

 

$

37,797 

 

Intersegment (2)

 

793 

 

362 

 

 

1,157 

 

Total revenues of reportable segments

 

$

1,416 

 

$

1,098 

 

$

36,440 

 

$

38,954 

 

Equity earnings in unconsolidated entities

 

$

38 

 

$

 

$

 

$

38 

 

Segment profit (3) (4)

 

$

710 

 

$

482 

 

$

753 

 

$

1,945 

 

Capital expenditures (5)

 

$

1,244 

 

$

1,724 

 

$

503 

 

$

3,471 

 

Maintenance capital

 

$

108 

 

$

49 

 

$

13 

 

$

170 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

 

 

 

 

 

 

Total assets

 

$

6,423 

 

$

6,134 

 

$

6,678 

 

$

19,235 

 

Investments in unconsolidated entities

 

$

343 

 

$

 

$

 

$

343 

 

 

 

(1)

Effective January 1, 2014, our natural gas sales and costs, primarily attributable to the activities performed by our natural gas storage commercial optimization group, are reported in the Supply and Logistics segment. Such items were previously reported in the Facilities segment.

 

(2)

Segment revenues and purchases and related costs include intersegment amounts. Intersegment sales are conducted at posted tariff rates, rates similar to those charged to third parties or rates that we believe approximate market.

 

(3)

Supply and Logistics segment profit includes interest expense (related to hedged inventory purchases) of $12 million, $30 million and $12 million for the years ended December 31, 2014, 2013 and 2012, respectively.

 

(4)

The following table reconciles segment profit to net income attributable to PAA (in millions):

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Segment profit

 

$

2,291

 

$

2,167

 

$

1,945

 

Depreciation and amortization

 

(392

)

(375

)

(482

)

Interest expense, net

 

(340

)

(303

)

(288

)

Other income/(expense), net

 

(2

)

1

 

6

 

Income before tax

 

1,557

 

1,490

 

1,181

 

Income tax expense

 

(171

)

(99

)

(54

)

Net income

 

1,386

 

1,391

 

1,127

 

Net income attributable to noncontrolling interests

 

(2

)

(30

)

(33

)

Net income attributable to PAA

 

$

1,384

 

$

1,361

 

$

1,094

 

 

(5)

Expenditures for acquisition capital and expansion capital, including investments in unconsolidated entities.

Reconciliation of segment profit to net income attributable to PAA

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Segment profit

 

$

2,291

 

$

2,167

 

$

1,945

 

Depreciation and amortization

 

(392

)

(375

)

(482

)

Interest expense, net

 

(340

)

(303

)

(288

)

Other income/(expense), net

 

(2

)

1

 

6

 

Income before tax

 

1,557

 

1,490

 

1,181

 

Income tax expense

 

(171

)

(99

)

(54

)

Net income

 

1,386

 

1,391

 

1,127

 

Net income attributable to noncontrolling interests

 

(2

)

(30

)

(33

)

Net income attributable to PAA

 

$

1,384

 

$

1,361

 

$

1,094

 

 

Revenues attributable to geographical areas

 

 

 

Year Ended December 31,

 

Revenues (1)

 

2014

 

2013

 

2012

 

United States

 

$

34,860 

 

$

32,924 

 

$

29,978 

 

Canada

 

8,604 

 

9,325 

 

7,819 

 

 

 

$

43,464 

 

$

42,249 

 

$

37,797 

 

 

 

(1)

Revenues are primarily attributed to each region based on where the services are provided or the product is shipped.

Long-lived assets attributable to geographical areas

 

 

 

December 31,

 

Long-Lived Assets (1)

 

2014

 

2013

 

United States

 

$

14,400 

 

$

11,743 

 

Canada

 

3,650 

 

3,623 

 

 

 

$

18,050 

 

$

15,366 

 

 

 

(1)

Excludes long-term derivative assets.