XML 62 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivatives and Risk Management Activities (Tables)
3 Months Ended
Mar. 31, 2015
Derivative disclosures  
Impact of derivative activities recognized in earnings

 

A summary of the impact of our derivative activities recognized in earnings for the three months ended March 31, 2015 and 2014 is as follows (in millions):

 

 

 

Three Months Ended March 31, 2015

 

 

Three Months Ended March 31, 2014

 

Location of gain/(loss)

 

Derivatives in
Hedging
Relationships (1)

 

Derivatives
Not Designated
as a Hedge

 

Total

 

 

Derivatives in
Hedging
Relationships (1)

 

Derivatives
Not Designated
as a Hedge

 

Total

 

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

7

 

$

(34

)

$

(27

)

 

$

(19

)

$

 

$

(19

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation segment revenues

 

 

2

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field operating costs

 

 

(4

)

(4

)

 

 

(1

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(1

)

 

(1

)

 

(1

)

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

 

(17

)

(17

)

 

 

(9

)

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gain/(Loss) on Derivatives Recognized in Net Income

 

$

6

 

$

(53

)

$

(47

)

 

$

(20

)

$

(10

)

$

(30

)

 

(1)

Represents gains/(losses) on cash flow hedges reclassified from AOCI to income during the period.

 

Summary of derivative assets and liabilities on condensed consolidated balance sheet on a gross basis

 

The following table summarizes the derivative assets and liabilities on our Condensed Consolidated Balance Sheet on a gross basis as of March 31, 2015 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

Balance Sheet

 

 

 

 

Balance Sheet

 

 

 

 

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

18

 

 

Other long-term liabilities and deferred credits

 

$

(2

)

 

 

Other long-term liabilities and deferred credits

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

 

 

 

 

 

Other current liabilities

 

(64

)

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

(80

)

Total derivatives designated as hedging instruments

 

 

 

$

21

 

 

 

 

$

(146

)

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

205

 

 

Other current assets

 

$

(47

)

 

 

Other long-term assets, net

 

18

 

 

Other current liabilities

 

(40

)

 

 

Other long-term liabilities and deferred credits

 

2

 

 

Other long-term liabilities and deferred credits

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

 

 

 

 

 

Other current liabilities

 

(4

)

Total derivatives not designated as hedging instruments

 

 

 

$

225

 

 

 

 

$

(104

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

246

 

 

 

 

$

(250

)

 

The following table summarizes the derivative assets and liabilities on our Condensed Consolidated Balance Sheet on a gross basis as of December 31, 2014 (in millions):

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

Balance Sheet

 

Fair

 

 

Balance Sheet

 

Fair

 

 

 

Location

 

Value

 

 

Location

 

Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

23

 

 

Other current assets

 

$

(12

)

 

 

Other long-term assets, net

 

8

 

 

Other long-term assets, net

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

 

 

 

 

 

Other current liabilities

 

(44

)

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

(26

)

Total derivatives designated as hedging instruments

 

 

 

$

31

 

 

 

 

$

(83

)

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

439

 

 

Other current assets

 

$

(246

)

 

 

Other long-term assets, net

 

23

 

 

Other long-term assets, net

 

(3

)

 

 

 

 

 

 

 

Other current liabilities

 

(35

)

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

 

 

 

 

 

Other current liabilities

 

(12

)

Total derivatives not designated as hedging instruments

 

 

 

$

462

 

 

 

 

$

(301

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

493

 

 

 

 

$

(384

)

 

Schedule of derivative financial assets and liabilities that are subject to offsetting, including enforceable master netting arrangements

 

The following tables present information about derivatives and financial assets and liabilities that are subject to offsetting, including enforceable master netting arrangements as of the dates indicated (in millions):

 

 

 

March 31, 2015

 

 

December 31, 2014

 

 

 

Derivative

 

Derivative

 

 

Derivative

 

Derivative

 

 

 

Asset Positions

 

Liability Positions

 

 

Asset Positions

 

Liability Positions

 

Netting Adjustments:

 

 

 

 

 

 

 

 

 

 

Gross position - asset/(liability)

 

$

246

 

$

(250

)

 

$

493

 

$

(384

)

Netting adjustment

 

(52

)

52

 

 

(262

)

262

 

Cash collateral paid/(received)

 

(112

)

 

 

(133

)

 

Net position - asset/(liability)

 

$

82

 

$

(198

)

 

$

98

 

$

(122

)

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Location After Netting Adjustments:

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

64

 

$

 

 

$

71

 

$

 

Other long-term assets, net

 

18

 

 

 

27

 

 

Other current liabilities

 

 

(108

)

 

 

(91

)

Other long-term liabilities and deferred credits

 

 

(90

)

 

 

(31

)

 

 

$

82

 

$

(198

)

 

$

98

 

$

(122

)

 

Net deferred gain/(loss), including tax effects, recognized in AOCI for derivatives

 

The net deferred gain/(loss), including tax effects, recognized in AOCI for derivatives for the three months ended March 31, 2015 and 2014 was as follows (in millions):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Commodity derivatives, net

 

$

3

 

$

(12

)

Interest rate derivatives, net

 

(75

)

(20

)

Total

 

$

(72

)

$

(32

)

 

Schedule of derivative financial assets and liabilities by level within the fair value hierarchy accounted for at fair value on a recurring basis

 

The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2015 and December 31, 2014 (in millions):

 

 

 

Fair Value as of March 31, 2015

 

 

Fair Value as of December 31, 2014

 

Recurring Fair Value Measures (1)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Commodity derivatives

 

$

16

 

$

123

 

$

5

 

$

144

 

 

$

(85

)

$

261

 

$

15

 

$

191

 

Interest rate derivatives

 

 

(144

)

 

(144

)

 

 

(70

)

 

(70

)

Foreign currency derivatives

 

 

(4

)

 

(4

)

 

 

(12

)

 

(12

)

Total net derivative asset/(liability)

 

$

16

 

$

(25

)

$

5

 

$

(4

)

 

$

(85

)

$

179

 

$

15

 

$

109

 

 

(1)

Derivative assets and liabilities are presented above on a net basis but do not include related cash margin deposits.

 

Reconciliation of changes in fair value of derivatives classified as Level 3

 

The following table provides a reconciliation of changes in fair value of the beginning and ending balances for our derivatives classified as Level 3 for the three months ended March 31, 2015 and 2014 (in millions):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Beginning Balance

 

$

15

 

$

(3

)

Total gains/(losses) for the period:

 

 

 

 

 

Settlements

 

(12

)

3

 

Derivatives entered into during the period

 

2

 

1

 

Ending Balance

 

$

5

 

$

1

 

 

 

 

 

 

 

Change in unrealized gains/(losses) included in earnings relating to Level 3 derivatives still held at the end of the period

 

$

2

 

$

1

 

 

Interest Rate Swaps  
Derivative disclosures  
Schedule of terms of forward starting interest rate swaps

 

The following table summarizes the terms of our forward starting interest rate swaps as of March 31, 2015 (notional amounts in millions):

 

Hedged Transaction

 

Number and Types of
Derivatives Employed

 

Notional
Amount

 

Expected
Termination Date

 

Average Rate
Locked

 

Accounting
Treatment

 

Anticipated debt offering

 

10 forward starting swaps (30-year)

 

$

250 

 

6/15/2015

 

3.60%

 

Cash flow hedge

 

Anticipated debt offering

 

8 forward starting swaps (30-year)

 

$

200 

 

6/15/2016

 

3.06%

 

Cash flow hedge

 

Anticipated debt offering

 

8 forward starting swaps (30-year)

 

$

200 

 

6/15/2017

 

3.14%

 

Cash flow hedge

 

Anticipated debt offering

 

8 forward starting swaps (30-year)

 

$

200 

 

6/15/2018

 

3.20%

 

Cash flow hedge

 

Anticipated debt offering

 

8 forward starting swaps (30-year)

 

$

200 

 

6/14/2019

 

2.83%

 

Cash flow hedge

 

 

Foreign Currency Derivatives  
Derivative disclosures  
Open forward exchange contracts

 

The following table summarizes our open forward exchange contracts as of March 31, 2015 (in millions):

 

 

 

 

 

USD

 

CAD

 

Average Exchange Rate
USD to CAD

 

Forward exchange contracts that exchange CAD for USD:

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

147 

 

$

187 

 

$1.00 - $1.27

 

 

 

2016

 

 

 

$1.00 - $1.27

 

 

 

 

 

$

152 

 

$

194 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts that exchange USD for CAD:

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

181 

 

$

225 

 

$1.00 - $1.24

 

 

 

2016

 

 

 

$1.00 - $1.27

 

 

 

 

 

$

186 

 

$

232