XML 39 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Net Income Per Limited Partner Unit (Tables)
6 Months Ended
Jun. 30, 2015
Net Income Per Limited Partner Unit  
Computation of basic and diluted net income/(loss) per limited partner unit

The following table sets forth the computation of basic and diluted net income/(loss) per limited partner unit for the periods indicated (in millions, except per unit data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

    

2015

    

2014

    

2015

    

2014

 

Basic Net Income per Limited Partner Unit

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to PAA

 

$

124

 

$

287

 

$

407

 

$

671

 

Less: General partner’s incentive distribution (1)

 

 

(146)

 

 

(117)

 

 

(289)

 

 

(227)

 

Less: General partner 2% ownership (1)

 

 

 —

 

 

(4)

 

 

(2)

 

 

(9)

 

Net income/(loss) attributable to limited partners

 

 

(22)

 

 

166

 

 

116

 

 

435

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

 

(1)

 

 

(1)

 

 

(3)

 

 

(3)

 

Net income/(loss) attributable to limited partners in accordance with application of the two-class method for MLPs

 

$

(23)

 

$

165

 

$

113

 

$

432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average limited partner units outstanding

 

 

397

 

 

365

 

 

390

 

 

363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income/(loss) per limited partner unit

 

$

(0.06)

 

$

0.45

 

$

0.29

 

$

1.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income per Limited Partner Unit

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to PAA

 

$

124

 

$

287

 

$

407

 

$

671

 

Less: General partner’s incentive distribution (1)

 

 

(146)

 

 

(117)

 

 

(289)

 

 

(227)

 

Less: General partner 2% ownership (1)

 

 

 —

 

 

(4)

 

 

(2)

 

 

(9)

 

Net income/(loss) attributable to limited partners

 

 

(22)

 

 

166

 

 

116

 

 

435

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

 

(1)

 

 

(1)

 

 

(3)

 

 

(3)

 

Net income/(loss) attributable to limited partners in accordance with application of the two-class method for MLPs

 

$

(23)

 

$

165

 

$

113

 

$

432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average limited partner units outstanding

 

 

397

 

 

365

 

 

390

 

 

363

 

Effect of dilutive securities: Weighted average LTIP units

 

 

3

 

 

2

 

 

3

 

 

2

 

Diluted weighted average limited partner units outstanding

 

 

400

 

 

367

 

 

393

 

 

365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income/(loss) per limited partner unit

 

$

(0.06)

 

$

0.45

 

$

0.29

 

$

1.18

 

 


(1)

We calculate net income attributable to limited partners based on the distributions pertaining to the current period’s net income. After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, limited partners and participating securities in accordance with the contractual terms of the partnership agreement and as further prescribed under the two-class method.