XML 54 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt  
Schedule of debt

 

Debt consisted of the following as of the dates indicated (in millions):

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

SHORT-TERM DEBT

 

 

 

 

 

Commercial paper notes, bearing a weighted-average interest rate of 1.1% and 0.46%, respectively (1)

 

$

696

 

$

734

 

Senior secured hedged inventory facility, bearing a weighted-average interest rate of 1.4% (1)

 

300

 

 

Senior notes:

 

 

 

 

 

5.25% senior notes due June 2015

 

 

150

 

3.95% senior notes due September 2015

 

 

400

 

Other

 

3

 

3

 

 

 

 

 

 

 

Total short-term debt

 

999

 

1,287

 

 

 

 

 

 

 

LONG-TERM DEBT

 

 

 

 

 

Senior notes:

 

 

 

 

 

5.88% senior notes due August 2016 (2)

 

175

 

175

 

6.13% senior notes due January 2017

 

400

 

400

 

6.50% senior notes due May 2018

 

600

 

600

 

8.75% senior notes due May 2019

 

350

 

350

 

2.60% senior notes due December 2019

 

500

 

500

 

5.75% senior notes due January 2020

 

500

 

500

 

5.00% senior notes due February 2021

 

600

 

600

 

3.65% senior notes due June 2022

 

750

 

750

 

2.85% senior notes due January 2023

 

400

 

400

 

3.85% senior notes due October 2023

 

700

 

700

 

3.60% senior notes due November 2024

 

750

 

750

 

4.65% senior notes due October 2025

 

1,000

 

 

6.70% senior notes due May 2036

 

250

 

250

 

6.65% senior notes due January 2037

 

600

 

600

 

5.15% senior notes due June 2042

 

500

 

500

 

4.30% senior notes due January 2043

 

350

 

350

 

4.70% senior notes due June 2044

 

700

 

700

 

4.90% senior notes due February 2045

 

650

 

650

 

Unamortized discounts and debt issuance costs

 

(77

)

(76

)

 

 

 

 

 

 

Senior notes, net of unamortized discounts and debt issuance costs

 

9,698

 

8,699

 

Commercial paper notes, bearing a weighted-average interest rate of 1.1% (2)

 

672

 

 

Other

 

5

 

5

 

 

 

 

 

 

 

Total long-term debt

 

10,375

 

8,704

 

 

 

 

 

 

 

Total debt (3)

 

$

11,374

 

$

9,991

 

 

 

 

 

 

 

 

 

 

(1)

We classified these commercial paper notes and credit facility borrowings as short-term at December 31, 2015 and 2014, as these notes and borrowings were primarily designated as working capital borrowings, were required to be repaid within one year and were primarily for hedged NGL and crude oil inventory and NYMEX and ICE margin deposits.

 

(2)

As of December 31, 2015, we have classified our $175 million, 5.88% senior notes due August 2016 and a portion of our commercial paper notes as long-term based on our ability and intent to refinance such amounts on a long-term basis under our credit agreements.

 

(3)

Our fixed-rate senior notes (including current maturities) had a face value of approximately $9.8 billion and $9.3 billion as of December 31, 2015 and 2014, respectively. We estimated the aggregate fair value of these notes as of December 31, 2015 and 2014 to be approximately $8.6 billion and $9.9 billion, respectively. Our fixed-rate senior notes are traded among institutions, and these trades are routinely published by a reporting service. Our determination of fair value is based on reported trading activity near year end. We estimate that the carrying value of outstanding borrowings under our credit facilities and commercial paper program approximates fair value as interest rates reflect current market rates. The fair value estimates for our senior notes, credit facilities and commercial paper program are based upon observable market data and are classified in Level 2 of the fair value hierarchy.

 

Issuances of senior unsecured notes

 

The table below summarizes our issuances of senior unsecured notes during 2015, 2014 and 2013 (in millions):

 

Year

 

Description

 

Maturity

 

Face Value

 

Interest Payment Dates

2015

 

4.65% Senior Notes issued at 99.846% of face value

 

October 2025

 

$

1,000 

 

April 15 and October 15

 

 

 

 

 

 

 

 

 

2014

 

2.60% Senior Notes issued at 99.813% of face value

 

December 2019

 

$

500 

 

June 15 and December 15

2014

 

4.90% Senior Notes issued at 99.876% of face value

 

February 2045

 

$

650 

 

February 15 and August 15

2014

 

3.60% Senior Notes issued at 99.842% of face value

 

November 2024

 

$

750 

 

May 1 and November 1

2014

 

4.70% Senior Notes issued at 99.734% of face value

 

June 2044

 

$

700 

 

June 15 and December 15

 

 

 

 

 

 

 

 

 

2013

 

3.85% Senior Notes issued at 99.792% of face value

 

October 2023

 

$

700 

 

April 15 and October 15

 

Aggregate maturities of long-term debt

 

 

 

Payment

 

Calendar Year

 

(in millions)

 

2016

 

$

847 

 

2017

 

400 

 

2018

 

600 

 

2019

 

850 

 

2020

 

500 

 

Thereafter

 

7,255