XML 37 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivatives and Risk Management Activities (Tables)
3 Months Ended
Mar. 31, 2016
Derivatives and Risk Management Activities  
Impact of derivative activities recognized in earnings

 

A summary of the impact of our derivative activities recognized in earnings is as follows (in millions):

 

 

 

Three Months Ended March 31, 2016

 

 

Three Months Ended March 31, 2015

 

Location of Gain/(Loss)

 

Derivatives in
Hedging
Relationships

 

Derivatives
Not Designated
as a Hedge

 

Total

 

 

Derivatives in
Hedging
Relationships

 

Derivatives
Not Designated
as a Hedge

 

Total

 

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

1

 

$

31

 

$

32

 

 

$

7

 

$

(34

)

$

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation segment revenues

 

 

2

 

2

 

 

 

2

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field operating costs

 

 

(2

)

(2

)

 

 

(4

)

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(2

)

 

(2

)

 

(1

)

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

 

6

 

6

 

 

 

(17

)

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gain/(Loss) on Derivatives Recognized in Net Income

 

$

(1

)

$

37

 

$

36

 

 

$

6

 

$

(53

)

$

(47

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of derivative assets and liabilities on Condensed Consolidated Balance Sheets on a gross basis

 

The following table summarizes the derivative assets and liabilities on our Condensed Consolidated Balance Sheet on a gross basis as of March 31, 2016 (in millions):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

Balance Sheet

 

Fair

 

Balance Sheet

 

Fair

 

 

 

Location

 

Value

 

Location

 

Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

3

 

 

Other current assets

 

$

(2

)

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

 

 

 

 

 

Other current liabilities

 

(41

)

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

(97

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives designated as hedging instruments

 

 

 

$

3

 

 

 

 

$

(140

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

170

 

 

Other current assets

 

$

(78

)

 

 

Other current liabilities

 

1

 

 

Other current liabilities

 

(13

)

 

 

Other long-term liabilities and deferred credits

 

2

 

 

Other long-term liabilities and deferred credits

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

Other current assets

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Distribution Rate Reset Option

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

(60

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives not designated as hedging instruments

 

 

 

$

178

 

 

 

 

$

(154

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

181

 

 

 

 

$

(294

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the derivative assets and liabilities on our Condensed Consolidated Balance Sheet on a gross basis as of December 31, 2015 (in millions):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

Balance Sheet

 

Fair

 

Balance Sheet

 

Fair

 

 

 

Location

 

Value

 

Location

 

Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

4

 

 

Other current assets

 

$

(2

)

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

Other long-term assets, net

 

1

 

 

Other current liabilities

 

(17

)

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

(33

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives designated as hedging instruments

 

 

 

$

5

 

 

 

 

$

(52

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

265

 

 

Other current assets

 

$

(35

)

 

 

Other long-term assets, net

 

10

 

 

Other long-term assets, net

 

(1

)

 

 

 

 

 

 

 

Other current liabilities

 

(13

)

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

 

 

 

 

 

Other current liabilities

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives not designated as hedging instruments

 

 

 

$

275

 

 

 

 

$

(58

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

280

 

 

 

 

$

(110

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of derivative financial assets and liabilities that are subject to offsetting, including enforceable master netting arrangements

 

The following table presents information about derivative financial assets and liabilities that are subject to offsetting, including enforceable master netting arrangements (in millions):

 

 

 

March 31, 2016

 

December 31, 2015

 

 

 

Derivative

 

Derivative

 

Derivative

 

Derivative

 

 

 

Asset Positions

 

Liability Positions

 

Asset Positions

 

Liability Positions

 

Netting Adjustments:

 

 

 

 

 

 

 

 

 

 

Gross position - asset/(liability)

 

$

181

 

$

(294

)

 

$

280

 

$

(110

)

Netting adjustment

 

(83

)

83

 

 

(38

)

38

 

Cash collateral received

 

(17

)

 

 

(156

)

 

 

 

 

 

 

 

 

 

 

 

 

Net position - asset/(liability)

 

$

81

 

$

(211

)

 

$

86

 

$

(72

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Location After Netting Adjustments:

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

81

 

$

 

 

$

76

 

$

 

Other long-term assets, net

 

 

 

 

10

 

 

Other current liabilities

 

 

(53

)

 

 

(38

)

Other long-term liabilities and deferred credits

 

 

(158

)

 

 

(34

)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

81

 

$

(211

)

 

$

86

 

$

(72

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred gain/(loss) recognized in AOCI for derivatives

 

The following table summarizes the net deferred gain/(loss) recognized in AOCI for derivatives (in millions):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

2015

 

Commodity derivatives, net

 

$

 

$

3

 

Interest rate derivatives, net

 

(90

)

(75

)

 

 

 

 

 

 

Total

 

$

(90

)

$

(72

)

 

 

 

 

 

 

 

 

 

Schedule of derivative financial assets and liabilities accounted for at fair value on a recurring basis, by level within the fair value hierarchy

 

The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis (in millions):

 

 

 

Fair Value as of March 31, 2016

 

Fair Value as of December 31, 2015

 

Recurring Fair Value Measures (1)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Commodity derivatives

 

$

62

 

$

17

 

$

1

 

$

80

 

 

$

126

 

$

90

 

$

11

 

$

227

 

Interest rate derivatives

 

 

(138

)

 

(138

)

 

 

(49

)

 

(49

)

Foreign currency derivatives

 

 

5

 

 

5

 

 

 

(8

)

 

(8

)

Preferred Distribution Rate Reset Option

 

 

 

(60

)

(60

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net derivative asset/(liability)

 

$

62

 

$

(116

)

$

(59

)

$

(113

)

 

$

126

 

$

33

 

$

11

 

$

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Derivative assets and liabilities are presented above on a net basis but do not include related cash margin deposits.

 

Reconciliation of changes in fair value of derivatives classified as Level 3

 

The following table provides a reconciliation of changes in fair value of the beginning and ending balances for our derivatives classified as Level 3 (in millions):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

2015

 

Beginning Balance

 

$

11

 

$

15

 

Losses for the period included in earnings

 

(1

)

 

Settlements

 

(9

)

(12

)

Derivatives entered into during the period

 

(60

)

2

 

 

 

 

 

 

 

Ending Balance

 

$

(59

)

$

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains/(losses) included in earnings relating to Level 3 derivatives still held at the end of the period

 

$

(1

)

$

2

 

 

Interest Rate Swaps  
Derivatives and Risk Management Activities  
Schedule of terms of forward starting interest rate swaps

 

The following table summarizes the terms of our forward starting interest rate swaps as of March 31, 2016 (notional amounts in millions):

 

Hedged Transaction

 

Number and Types of
Derivatives Employed

 

Notional
Amount

 

Expected
Termination Date

 

Average Rate
Locked

 

Accounting
Treatment

 

Anticipated interest payments

 

8 forward starting swaps (30-year)

 

$

200 

 

6/15/2016

 

3.06 

%

Cash flow hedge

 

Anticipated interest payments

 

8 forward starting swaps (30-year)

 

$

200 

 

6/15/2017

 

3.14 

%

Cash flow hedge

 

Anticipated interest payments

 

8 forward starting swaps (30-year)

 

$

200 

 

6/15/2018

 

3.20 

%

Cash flow hedge

 

Anticipated interest payments

 

8 forward starting swaps (30-year)

 

$

200 

 

6/14/2019

 

2.83 

%

Cash flow hedge

 

 

Foreign Currency Derivatives  
Derivatives and Risk Management Activities  
Summary of open forward exchange contracts

 

The following table summarizes our open forward exchange contracts as of March 31, 2016 (in millions):

 

 

 

 

 

USD

 

CAD

 

Average Exchange Rate
USD to CAD

 

Forward exchange contracts that exchange CAD for USD:

 

 

 

 

 

 

 

 

 

 

 

2016

 

$

147 

 

$

191 

 

$1.00 - $1.30

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts that exchange USD for CAD:

 

 

 

 

 

 

 

 

 

 

 

2016

 

$

228 

 

$

302 

 

$1.00 - $1.33