XML 39 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Operating Segments (Tables)
3 Months Ended
Mar. 31, 2016
Operating Segments  
Segment financial data

 

The following table reflects certain financial data for each segment (in millions):

 

Three Months Ended March 31, 2016

 

Transportation

 

Facilities

 

Supply and
Logistics

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

External Customers

 

$

154 

 

$

138 

 

$

3,819 

 

$

4,111 

 

Intersegment (1)

 

229 

 

127 

 

 

358 

 

 

 

 

 

 

 

 

 

 

 

Total revenues of reportable segments

 

$

383 

 

$

265 

 

$

3,821 

 

$

4,469 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity earnings in unconsolidated entities

 

$

47 

 

$

 

$

 

$

47 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit (2) (3) 

 

$

247 

 

$

159 

 

$

37 

 

$

443 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance capital

 

$

35 

 

$

 

$

 

$

47 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2015

 

Transportation

 

Facilities

 

Supply and
Logistics

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

External Customers

 

$

185 

 

$

125 

 

$

5,632 

 

$

5,942 

 

Intersegment (1)

 

215 

 

132 

 

 

349 

 

 

 

 

 

 

 

 

 

 

 

Total revenues of reportable segments

 

$

400 

 

$

257 

 

$

5,634 

 

$

6,291 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity earnings in unconsolidated entities

 

$

37 

 

$

 

$

 

$

37 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit (2) (3) 

 

$

241 

 

$

142 

 

$

130 

 

$

513 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance capital

 

$

33 

 

$

15 

 

$

 

$

50 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Segment revenues include intersegment amounts that are eliminated in “Purchases and related costs” and “Field operating costs” in our Condensed Consolidated Statements of Operations. Intersegment sales are conducted at posted tariff rates, rates similar to those charged to third parties or rates that we believe approximate market at the time the agreement is executed or renegotiated. For further discussion, see “Analysis of Operating Segments” under Item 7 of our 2015 Annual Report on Form 10-K.

 

(2)

Supply and Logistics segment profit includes interest expense (related to hedged inventory purchases) of $2 million and $1 million for the three months ended March 31, 2016 and 2015, respectively.

 

(3)

The following table reconciles segment profit to net income attributable to PAA (in millions):

 

 

 

Three Months Ended
March 31,

 

 

 

2016

 

2015

 

Segment profit

 

$

443

 

$

513

 

Depreciation and amortization

 

(114

)

(104

)

Interest expense, net

 

(112

)

(105

)

Other income/(expense), net

 

5

 

(4

)

 

 

 

 

 

 

Income before tax

 

222

 

300

 

Income tax expense

 

(19

)

(16

)

 

 

 

 

 

 

Net income

 

203

 

284

 

Net income attributable to noncontrolling interests

 

(1

)

(1

)

 

 

 

 

 

 

Net income attributable to PAA

 

$

202

 

$

283

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit to net income attributable to PAA

 

The following table reconciles segment profit to net income attributable to PAA (in millions):

 

 

 

Three Months Ended
March 31,

 

 

 

2016

 

2015

 

Segment profit

 

$

443

 

$

513

 

Depreciation and amortization

 

(114

)

(104

)

Interest expense, net

 

(112

)

(105

)

Other income/(expense), net

 

5

 

(4

)

 

 

 

 

 

 

Income before tax

 

222

 

300

 

Income tax expense

 

(19

)

(16

)

 

 

 

 

 

 

Net income

 

203

 

284

 

Net income attributable to noncontrolling interests

 

(1

)

(1

)

 

 

 

 

 

 

Net income attributable to PAA

 

$

202

 

$

283