XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivatives and Risk Management Activities (Tables)
9 Months Ended
Sep. 30, 2017
Derivatives and Risk Management Activities  
Impact of derivative activities recognized in earnings
A summary of the impact of our derivative activities recognized in earnings is as follows (in millions):
 
 
Three Months Ended September 30, 2017
 
 
Three Months Ended September 30, 2016
Location of Gain/(Loss)
 
Derivatives in
Hedging
Relationships
(1)
 
Derivatives
Not Designated
as a Hedge
 
Total
 
 
Derivatives in
Hedging
Relationships
(1)
 
Derivatives
Not Designated
as a Hedge
 
Total
Commodity Derivatives
 
 

 
 

 
 

 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supply and Logistics segment revenues
 
$

 
$
(226
)
 
$
(226
)
 
 
$
1

 
$
10

 
$
11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transportation segment revenues
 

 

 

 
 

 
1

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Field operating costs
 

 
(4
)
 
(4
)
 
 

 
(2
)
 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Derivatives
 
 

 
 

 
 

 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
(10
)
 

 
(10
)
 
 
(2
)
 

 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign Currency Derivatives
 
 

 
 

 
 

 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supply and Logistics segment revenues
 

 
3

 
3

 
 

 
(1
)
 
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Distribution Rate Reset Option
 
 

 
 

 
 

 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income/(expense), net
 

 
2

 
2

 
 

 
17

 
17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Gain/(Loss) on Derivatives Recognized in Net Income
 
$
(10
)
 
$
(225
)
 
$
(235
)
 
 
$
(1
)
 
$
25

 
$
24


 
 
Nine Months Ended September 30, 2017
 
 
Nine Months Ended September 30, 2016
Location of Gain/(Loss)
 
Derivatives in
Hedging
Relationships
(1)
 
Derivatives
Not Designated
as a Hedge
 
Total
 
 
Derivatives in
Hedging
Relationships
(1)
 
Derivatives
Not Designated
as a Hedge
 
Total
Commodity Derivatives
 
 

 
 

 
 

 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supply and Logistics segment revenues
 
$

 
$
(31
)
 
$
(31
)
 
 
$
1

 
$
(118
)
 
$
(117
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transportation segment revenues
 

 

 

 
 

 
4

 
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Field operating costs
 

 
(8
)
 
(8
)
 
 

 
(2
)
 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
(3
)
 

 
(3
)
 
 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Derivatives
 
 

 
 

 
 

 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
(16
)
 

 
(16
)
 
 
(8
)
 

 
(8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign Currency Derivatives
 
 

 
 

 
 

 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supply and Logistics segment revenues
 

 
5

 
5

 
 

 
4

 
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Distribution Rate Reset Option
 
 

 
 

 
 

 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income/(expense), net
 

 

 

 
 

 
42

 
42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Gain/(Loss) on Derivatives Recognized in Net Income
 
$
(19
)
 
$
(34
)
 
$
(53
)
 
 
$
(7
)
 
$
(70
)
 
$
(77
)
 
(1) 
During the three and nine months ended September 30, 2017, we reclassified losses of approximately $8 million and $10 million to Interest expense, net, respectively, due to anticipated hedged transactions being probable of not occurring. During the nine months ended September 30, 2016 we reclassified losses of approximately $2 million and $2 million to Supply and Logistics segment revenues and Interest expense, net, respectively, due to anticipated hedged transactions being probable of not occurring.
Summary of derivative assets and liabilities on Condensed Consolidated Balance Sheets on a gross basis
The following table summarizes the derivative assets and liabilities on our Condensed Consolidated Balance Sheet on a gross basis as of September 30, 2017 (in millions):
 
Asset Derivatives
 
 
Liability Derivatives
 
Balance Sheet
Location
 
Fair
Value
 
 
Balance Sheet
Location
 
Fair
Value
Derivatives designated as hedging instruments:
 
 
 

 
 
 
 
 

Interest rate derivatives
Other current liabilities
 
$
2

 
 
Other current liabilities
 
$
(26
)
 
 
 
 

 
 
Other long-term liabilities and deferred credits
 
(10
)
Total derivatives designated as hedging instruments
 
 
$
2

 
 
 
 
$
(36
)
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 

 
 
 
 
 

Commodity derivatives
Other current assets
 
$
74

 
 
Other current assets
 
$
(184
)
 
Other long-term assets, net
 
1

 
 
Other current liabilities
 
(97
)
 
Other current liabilities
 
10

 
 
Other long-term liabilities and deferred credits
 
(19
)
 
Other long-term liabilities and deferred credits
 
5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency derivatives
Other current assets
 
6

 
 
Other current assets
 
(2
)
 

 


 
 
Other current liabilities
 
(2
)
 
 
 
 
 
 
 
 
 
Preferred Distribution Rate Reset Option
 
 

 
 
Other long-term liabilities and deferred credits
 
(33
)
Total derivatives not designated as hedging instruments
 
 
$
96

 
 
 
 
$
(337
)
 
 
 
 
 
 
 
 
 
Total derivatives
 
 
$
98

 
 
 
 
$
(373
)


The following table summarizes the derivative assets and liabilities on our Condensed Consolidated Balance Sheet on a gross basis as of December 31, 2016 (in millions):
 
Asset Derivatives
 
 
Liability Derivatives
 
Balance Sheet
Location
 
Fair
Value
 
 
Balance Sheet
Location
 
Fair
Value
Derivatives designated as hedging instruments:
 
 
 

 
 
 
 
 

Interest rate derivatives
 
 
$

 
 
Other current liabilities
 
$
(23
)
 
 
 
 

 
 
Other long-term liabilities and deferred credits
 
(27
)
Total derivatives designated as hedging instruments
 
 
$

 
 
 
 
$
(50
)
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 

 
 
 
 
 

Commodity derivatives
Other current assets
 
$
101

 
 
Other current assets
 
$
(344
)
 
Other long-term assets, net
 
2

 
 
Other long-term assets, net
 
(1
)
 
Other long-term liabilities and deferred credits
 
2

 
 
Other current liabilities
 
(14
)
 
 
 
 

 
 
Other long-term liabilities and deferred credits
 
(34
)
 
 
 
 
 
 
 
 
 
Foreign currency derivatives
Other current liabilities
 
3

 
 
Other current liabilities
 
(6
)
 
 
 
 
 
 
 
 
 
Preferred Distribution Rate Reset Option
 
 

 
 
Other long-term liabilities and deferred credits
 
(32
)
Total derivatives not designated as hedging instruments
 
 
$
108

 
 
 
 
$
(431
)
 
 
 
 
 
 
 
 
 
Total derivatives
 
 
$
108

 
 
 
 
$
(481
)
Schedule of broker receivables and payables
 The following table provides the components of our net broker receivable:
 
September 30,
2017
 
December 31, 2016
Initial margin
$
51

 
$
119

Variation margin posted
143

 
291

Net broker receivable
$
194

 
$
410

Schedule of derivative financial assets that are subject to offsetting, including enforceable master netting arrangements
The following table presents information about derivative financial assets and liabilities that are subject to offsetting, including enforceable master netting arrangements (in millions):
 
September 30, 2017
 
 
December 31, 2016
 
Derivative
Asset Positions
 
Derivative
Liability Positions
 
 
Derivative
Asset Positions
 
Derivative
Liability Positions
Netting Adjustments:
 

 
 

 
 
 

 
 

Gross position - asset/(liability)
$
98

 
$
(373
)
 
 
$
108

 
$
(481
)
Netting adjustment
(203
)
 
203

 
 
(350
)
 
350

Cash collateral paid
194

 

 
 
410

 

Net position - asset/(liability)
$
89

 
$
(170
)
 
 
$
168

 
$
(131
)
 
 
 
 
 
 
 
 
 
Balance Sheet Location After Netting Adjustments:
 

 
 

 
 
 

 
 

Other current assets
$
88

 
$

 
 
$
167

 
$

Other long-term assets, net
1

 

 
 
1

 

Other current liabilities

 
(113
)
 
 

 
(40
)
Other long-term liabilities and deferred credits

 
(57
)
 
 

 
(91
)
 
$
89

 
$
(170
)
 
 
$
168

 
$
(131
)
Schedule of derivative financial liabilities that are subject to offsetting, including enforceable master netting arrangements
The following table presents information about derivative financial assets and liabilities that are subject to offsetting, including enforceable master netting arrangements (in millions):
 
September 30, 2017
 
 
December 31, 2016
 
Derivative
Asset Positions
 
Derivative
Liability Positions
 
 
Derivative
Asset Positions
 
Derivative
Liability Positions
Netting Adjustments:
 

 
 

 
 
 

 
 

Gross position - asset/(liability)
$
98

 
$
(373
)
 
 
$
108

 
$
(481
)
Netting adjustment
(203
)
 
203

 
 
(350
)
 
350

Cash collateral paid
194

 

 
 
410

 

Net position - asset/(liability)
$
89

 
$
(170
)
 
 
$
168

 
$
(131
)
 
 
 
 
 
 
 
 
 
Balance Sheet Location After Netting Adjustments:
 

 
 

 
 
 

 
 

Other current assets
$
88

 
$

 
 
$
167

 
$

Other long-term assets, net
1

 

 
 
1

 

Other current liabilities

 
(113
)
 
 

 
(40
)
Other long-term liabilities and deferred credits

 
(57
)
 
 

 
(91
)
 
$
89

 
$
(170
)
 
 
$
168

 
$
(131
)
Net deferred gain/(loss) recognized in AOCI for derivatives
The following table summarizes the net deferred loss recognized in AOCI for derivatives (in millions):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Interest rate derivatives, net
$
(3
)
 
$
(20
)
 
$
(15
)
 
$
(178
)
Schedule of derivative financial assets and liabilities accounted for at fair value on a recurring basis, by level within the fair value hierarchy
The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis (in millions):
 
 
Fair Value as of September 30, 2017
 
 
Fair Value as of December 31, 2016
Recurring Fair Value Measures (1)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Commodity derivatives
 
$
(4
)
 
$
(198
)
 
$
(8
)
 
$
(210
)
 
 
$
(113
)
 
$
(171
)
 
$
(4
)
 
$
(288
)
Interest rate derivatives
 

 
(34
)
 

 
(34
)
 
 

 
(50
)
 

 
(50
)
Foreign currency derivatives
 

 
2

 

 
2

 
 

 
(3
)
 

 
(3
)
Preferred Distribution Rate Reset Option
 

 

 
(33
)
 
(33
)
 
 

 

 
(32
)
 
(32
)
Total net derivative liability
 
$
(4
)
 
$
(230
)
 
$
(41
)
 
$
(275
)
 
 
$
(113
)
 
$
(224
)
 
$
(36
)
 
$
(373
)
 
(1) 
Derivative assets and liabilities are presented above on a net basis but do not include related cash margin deposits.
Reconciliation of changes in fair value of derivatives classified as Level 3
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for our derivatives classified as Level 3 (in millions):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Beginning Balance
$
(30
)
 
$
(35
)
 
$
(36
)
 
$
11

Net gains/(losses) for the period included in earnings
(8
)
 
17

 
(1
)
 
41

Settlements
(1
)
 

 
4

 
(10
)
Derivatives entered into during the period
(2
)
 
1

 
(8
)
 
(59
)
Ending Balance
$
(41
)
 
$
(17
)
 
$
(41
)
 
$
(17
)
 
 
 
 
 
 
 
 
Change in unrealized gains/(losses) included in earnings relating to Level 3 derivatives still held at the end of the period
$
(10
)
 
$
18

 
$
(8
)
 
$
43

Interest Rate Swaps  
Derivatives and Risk Management Activities  
Schedule of terms of outstanding interest rate derivatives
The following table summarizes the terms of our outstanding interest derivatives as of September 30, 2017 (notional amounts in millions):
Hedged Transaction
 
Number and Types of
Derivatives Employed
 
Notional
Amount
 
Expected
Termination Date
 
Average Rate
Locked
 
Accounting
Treatment
Anticipated interest payments
 
16 forward starting swaps (30-year)
 
$
400

 
6/15/2018
 
2.86
%
 
Cash flow hedge
Anticipated interest payments
 
8 forward starting swaps (30-year)
 
$
200

 
6/14/2019
 
2.83
%
 
Cash flow hedge
Foreign Currency Derivatives  
Derivatives and Risk Management Activities  
Summary of open forward exchange contracts
The following table summarizes our open forward exchange contracts as of September 30, 2017 (in millions):
 
 
 
 
USD
 
CAD
 
Average Exchange Rate
USD to CAD
Forward exchange contracts that exchange CAD for USD:
 
 
 
 

 
 

 
 
 
 
2017
 
$
174

 
$
215

 
$1.00 - $1.24
 
 
2018
 
$
12

 
$
15

 
$1.00 - $1.22
 
 
 
 
 
 
 
 
 
Forward exchange contracts that exchange USD for CAD:
 
 
 
 

 
 

 
 
 
 
2017
 
$
307

 
$
385

 
$1.00 - $1.26
 
 
2018
 
$
118

 
$
147

 
$1.00 - $1.25