XML 63 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of debt
Debt consisted of the following (in millions):

 
December 31,
2018
 
December 31,
2017
SHORT-TERM DEBT
 
 
 
Senior secured hedged inventory facility, bearing a weighted-average interest rate of 2.6% (1)
$

 
$
664

Other
66

 
73

Total short-term debt
66

 
737

 
 
 
 
LONG-TERM DEBT
 
 
 
Senior notes:
 
 
 
2.60% senior notes due December 2019 (2)
500

 
500

5.75% senior notes due January 2020
500

 
500

5.00% senior notes due February 2021
600

 
600

3.65% senior notes due June 2022
750

 
750

2.85% senior notes due January 2023
400

 
400

3.85% senior notes due October 2023
700

 
700

3.60% senior notes due November 2024
750

 
750

4.65% senior notes due October 2025
1,000

 
1,000

4.50% senior notes due December 2026
750

 
750

6.70% senior notes due May 2036
250

 
250

6.65% senior notes due January 2037
600

 
600

5.15% senior notes due June 2042
500

 
500

4.30% senior notes due January 2043
350

 
350

4.70% senior notes due June 2044
700

 
700

4.90% senior notes due February 2045
650

 
650

Unamortized discounts and debt issuance costs
(59
)
 
(67
)
Senior notes, net of unamortized discounts and debt issuance costs
8,941

 
8,933

Other long-term debt:
 
 
 
Commercial paper notes, bearing a weighted-average interest rate of 2.4%, and senior secured hedged inventory facility borrowings (2)

 
247

GO Zone term loans, net of debt issuance costs of $2, bearing a weighted-average interest rate of 3.1%
198

 

Other
4

 
3

Total long-term debt
9,143

 
9,183

Total debt (3)
$
9,209

 
$
9,920

 
(1) 
We classified these commercial paper notes and credit facility borrowings as short-term as of December 31, 2017, as these notes and borrowings were primarily designated as working capital borrowings, were required to be repaid within one year and were primarily for hedged NGL and crude oil inventory and NYMEX and ICE margin deposits.
(2) 
As of December 31, 2018, we classified our $500 million, 2.60% senior notes due December 2019 as long-term, and as of December 31, 2017, we classified a portion of our commercial paper notes and senior unsecured hedged inventory facility borrowings as long-term based on our ability and intent to refinance such amounts on a long-term basis.
(3) 
Our fixed-rate senior notes had a face value of approximately $9.0 billion at both December 31, 2018 and 2017. We estimated the aggregate fair value of these notes as of December 31, 2018 and 2017 to be approximately $8.6 billion and $9.1 billion, respectively. Our fixed-rate senior notes are traded among institutions, and these trades are routinely published by a reporting service. Our determination of fair value is based on reported trading activity near year end. We estimate that the carrying value of outstanding borrowings under our credit facilities and commercial paper program approximates fair value as interest rates reflect current market rates. The fair value estimates for our senior notes, credit facilities and commercial paper program are based upon observable market data and are classified in Level 2 of the fair value hierarchy.
Issuances of senior unsecured notes
The table below summarizes our issuances of senior unsecured notes during 2016 (in millions):
Year
 
Description
 
Maturity
 
Face Value
 
Interest Payment Dates
2016
 
4.50% Senior Notes issued at 99.716% of face value
 
December 2026
 
$
750

 
June 15 and December 15
During 2017 and 2016, we repaid the following senior unsecured notes (in millions):
Year
 
Description
 
Repayment Date
 
 
2017
 
$400 million 6.13% Senior Notes due January 2017
 
January 2017
 
(1) 
2017
 
$600 million 6.50% Senior Notes due May 2018
 
December 2017
 
(1) (2) 
2017
 
$350 million 8.75% Senior Notes due May 2019
 
December 2017
 
(1) (2) 
 
 
 
 
 
 
 
2016
 
$175 million 5.88% Senior Notes due August 2016
 
August 2016
 
(1) 
 
(1) 
We repaid these senior notes with cash on hand and proceeds from borrowings under our credit facilities and commercial paper program.
(2) 
In conjunction with the early redemptions of these senior notes, we recognized a loss of approximately $40 million, recorded to “Other income/(expense), net” in our Consolidated Statement of Operations.

Aggregate maturities of long-term debt
The following table presents the aggregate contractually scheduled maturities of such long-term debt for the next five years and thereafter. The amounts presented exclude unamortized discounts and debt issuance costs.

Calendar Year
 
Payment
(in millions)
2019
 
$
500

2020
 
$
500

2021
 
$
600

2022
 
$
750

2023
 
$
1,300

Thereafter
 
$
5,554