XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of lease costs and other lessee information
The following table presents components of lease cost, including both amounts recognized in income and amounts capitalized (in millions):
Lease Cost
 
Three Months Ended
March 31, 2019
Operating lease cost
 
$
32

Short-term lease cost
 
8

Other (1)
 
1

Total lease cost
 
$
41

 
(1) 
Includes immaterial finance lease costs, variable lease costs and sublease income.

The following table presents information related to cash flows arising from lease transactions (in millions):
 
Three Months Ended
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows for operating leases
$
33

Financing cash flows for finance leases
$
4



Information related to the weighted-average remaining lease term and discount rate is presented in the table below:
 
March 31, 2019
Weighted-average remaining lease term (in years):
 
Operating leases
9.8
Finance leases
3.0
 
 
Weighted-average discount rate:
 
Operating leases
4.5%
Finance leases
2.2%
Lease Assets and Liabilities
The following table presents the amount and location of our operating and finance lease right-of-use assets and liabilities on our Condensed Consolidated Balance Sheet (in millions):
Leases
 
Balance Sheet Location
 
March 31, 2019
Assets
 
 
 
 
Operating lease right-of-use assets
 
Long-term operating lease right-of-use assets, net
 
$
477

 
 
 
 
 
Finance lease right-of-use assets
 
Property and equipment
 
$
109

 
 
Accumulated depreciation
 
(17
)
 
 
Property and equipment, net
 
$
92

 
 
 
 
 
Total lease right-of-use assets
 
 
 
$
569

 
 
 
 
 
Liabilities
 
 
 
 
Operating lease liabilities
 
 
 
 
Current
 
Other current liabilities
 
$
104

Noncurrent
 
Long-term operating lease liability
 
383

Total operating lease liabilities
 
 
 
$
487

 
 
 
 
 
Finance lease liabilities
 
 
 
 
Current
 
Short-term debt
 
$
19

Noncurrent
 
Other long-term debt, net
 
36

Total finance lease liabilities
 
 
 
$
55

 
 
 
 
 
Total lease liabilities
 
 
 
$
542

Schedule of Operating Lease Maturity
The following table presents the maturity of undiscounted cash flows for future minimum lease payments under noncancelable leases as of March 31, 2019 reconciled to our lease liabilities on our Condensed Consolidated Balance Sheet (amounts in millions):
 
Operating
 
Finance
Future minimum lease payments (1):
 
 
 
Remainder of 2019
$
92

 
$
15

2020
108

 
16

2021
89

 
7

2022
75

 
7

2023
52

 
5

Thereafter
244

 
7

Total
660

 
57

Less: Present value discount
(173
)
 
(2
)
Lease liabilities
$
487

 
$
55

 
(1) 
Excludes future minimum payments for short-term and other immaterial leases not included on our Condensed Consolidated Balance Sheet.
Schedule of Finance Lease Maturity
The following table presents the maturity of undiscounted cash flows for future minimum lease payments under noncancelable leases as of March 31, 2019 reconciled to our lease liabilities on our Condensed Consolidated Balance Sheet (amounts in millions):
 
Operating
 
Finance
Future minimum lease payments (1):
 
 
 
Remainder of 2019
$
92

 
$
15

2020
108

 
16

2021
89

 
7

2022
75

 
7

2023
52

 
5

Thereafter
244

 
7

Total
660

 
57

Less: Present value discount
(173
)
 
(2
)
Lease liabilities
$
487

 
$
55

 
(1) 
Excludes future minimum payments for short-term and other immaterial leases not included on our Condensed Consolidated Balance Sheet.
Schedule of Lessor Future Revenues Maturity
The table below presents the maturity of lease payments for operating lease agreements in effect as of March 31, 2019. This presentation includes minimum fixed lease payments and does not include an estimate of variable lease consideration. These agreements have remaining lease terms ranging from two years to 23 years. The following table presents the undiscounted cash flows expected to be received related to these agreements (in millions):
 
 
Remainder
of 2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Facilities segment lease revenue
 
$
11

 
$
15

 
$
16

 
$
17

 
$
13

 
$
159