XML 33 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Equity of Host Inc. and Capital of Host L.P.
 9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Equity of Host Inc. and Capital of Host L.P. Equity of Host Inc. and Capital of Host L.P.
Equity of Host Inc.
The components of the equity of Host Inc. are as follows (in millions):
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2023$7 $7,535 $(70)$(839)$4 $6,637 $189 
Net income— — — 589 1 590 8 
Changes in ownership and other— 26 — — (1)25 (24)
Other comprehensive loss— — (5)— — (5)— 
Dividends declared on common stock— — — (424)— (424)— 
Distributions to non-controlling interests — — — — (1)(1)(6)
Repurchase of common stock— (107)— — — (107)— 
Balance, September 30, 2024$7 $7,454 $(75)$(674)$3 $6,715 $167 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, June 30, 2024$7 $7,500 $(78)$(615)$3 $6,817 $172 
Net income— — — 82 1 83 1 
Changes in ownership and other— 5 — — (1)4 (3)
Other comprehensive income— — 3 — — 3 — 
Issuance of common stock for comprehensive stock plans, net— 6 — — — 6 — 
Dividends declared on common stock— — — (141)— (141)— 
Distributions to non-controlling interests — — — — — — (3)
Repurchase of common stock— (57)— — — (57)— 
Balance, September 30, 2024$7 $7,454 $(75)$(674)$3 $6,715 $167 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2022$7 $7,717 $(75)$(939)$5 $6,715 $164 
Net income— — — 608 1 609 9 
Changes in ownership and other— 12 — — (1)11 (12)
Other comprehensive income— — 2 — — 2 — 
Issuance of common stock for comprehensive stock plans, net— 9 — — — 9 — 
Dividends declared on common stock— — — (321)— (321)— 
Distributions to non-controlling interests— — — — (1)(1)(4)
Repurchase of common stock— (150)— — — (150)— 
Balance, September 30, 2023$7 $7,588 $(73)$(652)$4 $6,874 $157 
 Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, June 30, 2023$7 $7,671 $(70)$(636)$5 $6,977 $168 
Net income— — — 111 — 111 2 
Changes in ownership and other— 12 — — (1)11 (12)
Other comprehensive loss— — (3)— — (3)— 
Issuance of common stock for comprehensive stock plans, net— 5 — — — 5 — 
Dividends declared on common stock— — — (127)— (127)— 
Distributions to non-controlling interests— — — — — — (1)
Repurchase of common stock— (100)— — — (100)— 
Balance, September 30, 2023$7 $7,588 $(73)$(652)$4 $6,874 $157 
Capital of Host L.P.
As of September 30, 2024, Host Inc. is the owner of approximately 99% of Host L.P.’s common OP units. The remaining common OP units are owned by unaffiliated limited partners. Each common OP unit may be
redeemed for cash or, at the election of Host Inc., Host Inc. common stock, based on the conversion ratio of 1.021494 shares of Host Inc. common stock for each common OP unit.
In exchange for any shares issued by Host Inc., Host L.P. will issue common OP units to Host Inc. based on the applicable conversion ratio. Additionally, funds used by Host Inc. to pay dividends on its common stock are provided by distributions from Host L.P.
The components of the Capital of Host L.P. are as follows (in millions):
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, December 31, 2023$1 $6,702 $(70)$4 $6,637 $189 
Net income— 589 — 1 590 8 
Changes in ownership and other— 26 — (1)25 (24)
Other comprehensive loss— — (5)— (5)— 
Distributions declared on common OP units — (424)— — (424)(6)
Distributions to non-controlling interests— — — (1)(1)— 
Repurchase of common OP units— (107)— — (107)— 
Balance, September 30, 2024$1 $6,786 $(75)$3 $6,715 $167 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, June 30, 2024$1 $6,891 $(78)$3 $6,817 $172 
Net income— 82 — 1 83 1 
Changes in ownership and other— 5 — (1)4 (3)
Other comprehensive income— — 3 — 3 — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— 6 — — 6 — 
Distributions declared on common OP units — (141)— — (141)(3)
Repurchase of common OP units— (57)— — (57)— 
Balance, September 30, 2024$1 $6,786 $(75)$3 $6,715 $167 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, December 31, 2022$1 $6,784 $(75)$5 $6,715 $164 
Net income— 608 — 1 609 9 
Changes in ownership and other— 12 — (1)11 (12)
Other comprehensive income— — 2 — 2 — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— 9 — — 9 — 
Distributions declared on common OP units— (321)— — (321)(4)
Distributions to non-controlling interests— — — (1)(1)— 
Repurchase of common OP units— (150)— — (150)— 
Balance, September 30, 2023$1 $6,942 $(73)$4 $6,874 $157 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, June 30, 2023$1 $7,041 $(70)$5 $6,977 $168 
Net income— 111 — — 111 2 
Changes in ownership and other— 12 — (1)11 (12)
Other comprehensive loss— — (3)— (3)— 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— 5 — — 5 — 
Distributions declared on common OP units— (127)— — (127)(1)
Repurchase of common OP units— (100)— — (100)— 
Balance, September 30, 2023$1 $6,942 $(73)$4 $6,874 $157 
Share Repurchases
During the third quarter of 2024, we repurchased 3.5 million shares of Host Inc. common stock at an average price of $16.33 per share, exclusive of commissions, through our common share repurchase program for a total of $57 million. As of year-to-date September 30, 2024, we have repurchased 6.3 million shares at an average price of $16.99 for a total of $107 million. As of September 30, 2024, there was $685 million available for repurchase under our common share repurchase program.
Issuance of Common Stock
As of September 30, 2024, there was $600 million of remaining capacity to issue common shares of Host Inc. under our "at the market" distribution agreement. There were no shares issued during year-to-date 2024.
Dividends/Distributions
On September 12, 2024, Host Inc.'s Board of Directors announced a regular quarterly cash dividend of $0.20 per share on its common stock. The dividend was paid on October 15, 2024 to stockholders of record as of
September 30, 2024. Accordingly, Host L.P. made a distribution of $0.2042988 per unit on its common OP units based on the current conversion ratio.