XML 47 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Equity of Host Inc. and Capital of Host L.P. (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Summary of Components of Equity
The components of the equity of Host Inc. are as follows (in millions):
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2023$$7,535 $(70)$(839)$$6,637 $189 
Net income— — — 589 590 
Changes in ownership and other— 26 — — (1)25 (24)
Other comprehensive loss— — (5)— — (5)— 
Dividends declared on common stock— — — (424)— (424)— 
Distributions to non-controlling interests — — — — (1)(1)(6)
Repurchase of common stock— (107)— — — (107)— 
Balance, September 30, 2024$$7,454 $(75)$(674)$$6,715 $167 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, June 30, 2024$$7,500 $(78)$(615)$$6,817 $172 
Net income— — — 82 83 
Changes in ownership and other— — — (1)(3)
Other comprehensive income— — — — — 
Issuance of common stock for comprehensive stock plans, net— — — — — 
Dividends declared on common stock— — — (141)— (141)— 
Distributions to non-controlling interests — — — — — — (3)
Repurchase of common stock— (57)— — — (57)— 
Balance, September 30, 2024$$7,454 $(75)$(674)$$6,715 $167 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2022$$7,717 $(75)$(939)$$6,715 $164 
Net income— — — 608 609 
Changes in ownership and other— 12 — — (1)11 (12)
Other comprehensive income— — — — — 
Issuance of common stock for comprehensive stock plans, net— — — — — 
Dividends declared on common stock— — — (321)— (321)— 
Distributions to non-controlling interests— — — — (1)(1)(4)
Repurchase of common stock— (150)— — — (150)— 
Balance, September 30, 2023$$7,588 $(73)$(652)$$6,874 $157 
 Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, June 30, 2023$$7,671 $(70)$(636)$$6,977 $168 
Net income— — — 111 — 111 
Changes in ownership and other— 12 — — (1)11 (12)
Other comprehensive loss— — (3)— — (3)— 
Issuance of common stock for comprehensive stock plans, net— — — — — 
Dividends declared on common stock— — — (127)— (127)— 
Distributions to non-controlling interests— — — — — — (1)
Repurchase of common stock— (100)— — — (100)— 
Balance, September 30, 2023$$7,588 $(73)$(652)$$6,874 $157 
Summary of Components of Capital
The components of the Capital of Host L.P. are as follows (in millions):
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, December 31, 2023$$6,702 $(70)$$6,637 $189 
Net income— 589 — 590 
Changes in ownership and other— 26 — (1)25 (24)
Other comprehensive loss— — (5)— (5)— 
Distributions declared on common OP units — (424)— — (424)(6)
Distributions to non-controlling interests— — — (1)(1)— 
Repurchase of common OP units— (107)— — (107)— 
Balance, September 30, 2024$$6,786 $(75)$$6,715 $167 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, June 30, 2024$$6,891 $(78)$$6,817 $172 
Net income— 82 — 83 
Changes in ownership and other— — (1)(3)
Other comprehensive income— — — — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— — — — 
Distributions declared on common OP units — (141)— — (141)(3)
Repurchase of common OP units— (57)— — (57)— 
Balance, September 30, 2024$$6,786 $(75)$$6,715 $167 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, December 31, 2022$$6,784 $(75)$$6,715 $164 
Net income— 608 — 609 
Changes in ownership and other— 12 — (1)11 (12)
Other comprehensive income— — — — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— — — — 
Distributions declared on common OP units— (321)— — (321)(4)
Distributions to non-controlling interests— — — (1)(1)— 
Repurchase of common OP units— (150)— — (150)— 
Balance, September 30, 2023$$6,942 $(73)$$6,874 $157 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, June 30, 2023$$7,041 $(70)$$6,977 $168 
Net income— 111 — — 111 
Changes in ownership and other— 12 — (1)11 (12)
Other comprehensive loss— — (3)— (3)— 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— — — — 
Distributions declared on common OP units— (127)— — (127)(1)
Repurchase of common OP units— (100)— — (100)— 
Balance, September 30, 2023$$6,942 $(73)$$6,874 $157