XML 116 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
Geographic and Business Segment Information - Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 5,684 $ 5,311 $ 4,907
Other property-level expenses 411 383 325
Other segment items (40) (83) (11)
Segment EBITDA 1,690 1,653 1,540
Depreciation and amortization (762) (697) (664)
Corporate and other expenses (123) (132) (107)
Net gain on property insurance settlements 70 3 6
Interest income 54 75 30
Interest expense (215) (191) (156)
Other gains 0 71 17
Equity in earnings of affiliates 7 6 3
Provision for income taxes (14) (36) (26)
Consolidated Net Income 707 752 643
Capital Expenditures 548 646 504
Hotel Ownership      
Segment Reporting Information [Line Items]      
Revenues 5,684 5,311 4,907
Other property-level expenses 411 383 325
Other segment items (40) (83) (11)
Segment EBITDA 1,690 1,653 1,540
Capital Expenditures 548 646 504
Rooms      
Segment Reporting Information [Line Items]      
Revenues 3,426 3,244 3,014
Expenses 849 787 727
Rooms | Hotel Ownership      
Segment Reporting Information [Line Items]      
Revenues 3,426 3,244 3,014
Expenses 849 787 727
Food and beverage      
Segment Reporting Information [Line Items]      
Revenues 1,716 1,582 1,418
Expenses 1,137 1,042 928
Food and beverage | Hotel Ownership      
Segment Reporting Information [Line Items]      
Revenues 1,716 1,582 1,418
Expenses 1,137 1,042 928
Other      
Segment Reporting Information [Line Items]      
Revenues 542 485 475
Expenses 1,383 1,280 1,181
Other | Hotel Ownership      
Segment Reporting Information [Line Items]      
Revenues 542 485 475
Expenses 1,383 1,280 1,181
Management fees      
Segment Reporting Information [Line Items]      
Expenses 254 249 217
Management fees | Hotel Ownership      
Segment Reporting Information [Line Items]      
Expenses $ 254 $ 249 $ 217