XML 34 R21.htm IDEA: XBRL DOCUMENT
v3.25.2

Geographic and Business Segment Information | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Geographic and Business Segment Information | Geographic and Business Segment Information Our chief operating decision maker ("CODM") is our chief executive officer. We consider each one of our hotels to be an operating segment, as we allocate resources and assess operating performance based on individual hotels. All of our hotels meet the aggregation criteria for segment reporting, and our other real estate investment activities (primarily our equity method investments, retail spaces and office buildings) are immaterial. As such, we report one segment: hotel ownership. Our consolidated foreign operations consist of hotels in two countries as of June 30, 2025. There were no intersegment sales during the periods presented. The following table presents total revenues and property and equipment, net, for each of the geographical areas in which we operate (in millions):
| Total Revenues |  | Property and Equipment, net
| Quarter ended June 30, |  | Year-to-date ended June 30, |  | June 30, 2025 |  | December 31, 2024
| 2025 |  | 2024 |  | 2025 |  | 2024 |  |
United States | $ | 1,557 |  |  | $ | 1,437 |  |  | $ | 3,133 |  |  | $ | 2,889 |  |  | $ | 10,733 |  |  | $ | 10,852 |
Brazil | 7 |  |  | 5 |  |  | 14 |  |  | 11 |  |  | 30 |  |  | 27 |
Canada | 22 |  |  | 24 |  |  | 33 |  |  | 37 |  |  | 32 |  |  | 27 |
Total | $ | 1,586 |  |  | $ | 1,466 |  |  | $ | 3,180 |  |  | $ | 2,937 |  |  | $ | 10,795 |  |  | $ | 10,906 |
The CODM's primary measure of performance for our reportable segment is Earnings Before Interest Expense, Income Taxes, Depreciation and Amortization ("EBITDA"). The CODM uses EBITDA to analyze how profitable a hotel is, including reviewing how each department at the hotel performed, in comparison to budget and in comparison to prior year performance, when making capital allocation decisions. We do not allocate corporate level income and expenses to segments. Our CODM does not use asset book values in assessing performance or allocating resources for our operating segments, and therefore this information is not disclosed. The following table presents revenues, significant expenses, and EBITDA for our reportable segment (in millions):
|  | Quarter ended June 30, 2025 |  | Quarter ended June 30, 2024
|  | Hotel Ownership |  | Total |  | Hotel Ownership |  | Total
Revenues |  |  |  |  |  |  |  |
Rooms |  | $ | 949 |  |  | $ | 949 |  |  | $ | 885 |  |  | $ | 885 |
Food and beverage |  | 478 |  |  | 478 |  |  | 447 |  |  | 447 |
Other |  | 159 |  |  | 159 |  |  | 134 |  |  | 134 |
Total revenues |  | 1,586 |  |  | 1,586 |  |  | 1,466 |  |  | 1,466 |
Expenses |  |  |  |  |  |  |  |
Rooms |  | 233 |  |  | 233 |  |  | 214 |  |  | 214 |
Food and beverage |  | 313 |  |  | 313 |  |  | 286 |  |  | 286 |
Other departmental and support expenses |  | 375 |  |  | 375 |  |  | 343 |  |  | 343 |
Management fees |  | 70 |  |  | 70 |  |  | 69 |  |  | 69 |
Other property-level expenses |  | 107 |  |  | 107 |  |  | 101 |  |  | 101 |
Other segment items (1) |  | (9) |  |  | (9) |  |  | (30) |  |  | (30) |
Segment EBITDA |  | 497 |  |  | 497 |  |  | 483 |  |  | 483 |
Adjustments and reconciling items: |  |  |  |  |  |  |  |
Depreciation and amortization |  |  |  | (195) |  |  |  |  | (188) |
Corporate and other expenses |  |  |  | (25) |  |  |  |  | (29) |
Net gain on property insurance settlements |  |  |  | — |  |  |  |  | 26 |
Interest income |  |  |  | 7 |  |  |  |  | 14 |
Interest expense |  |  |  | (58) |  |  |  |  | (50) |
Other gains |  |  |  | 22 |  |  |  |  | — |
Equity in earnings of affiliates |  |  |  | 4 |  |  |  |  | 2 |
Provision for income taxes |  |  |  | (27) |  |  |  |  | (16) |
Consolidated Net Income |  |  |  | $ | 225 |  |  |  |  | $ | 242 |
_____________ (1)Other segment items consist of gain on business interruption proceeds. This amount, combined with net gain on property insurance settlements, make up the amount of net gain on insurance settlements on our consolidated statements of operations.
|  | Year-to-date ended June 30, 2025 |  | Year-to-date ended June 30, 2024
|  | Hotel Ownership |  | Total |  | Hotel Ownership |  | Total
Revenues |  |  |  |  |  |  |  |
Rooms |  | $ | 1,887 |  |  | $ | 1,887 |  |  | $ | 1,738 |  |  | $ | 1,738 |
Food and beverage |  | 981 |  |  | 981 |  |  | 920 |  |  | 920 |
Other |  | 312 |  |  | 312 |  |  | 279 |  |  | 279 |
Total revenues |  | 3,180 |  |  | 3,180 |  |  | 2,937 |  |  | 2,937 |
Expenses |  |  |  |  |  |  |  |
Rooms |  | 458 |  |  | 458 |  |  | 416 |  |  | 416 |
Food and beverage |  | 636 |  |  | 636 |  |  | 581 |  |  | 581 |
Other departmental and support expenses |  | 739 |  |  | 739 |  |  | 677 |  |  | 677 |
Management fees |  | 139 |  |  | 139 |  |  | 138 |  |  | 138 |
Other property-level expenses |  | 218 |  |  | 218 |  |  | 205 |  |  | 205 |
Other segment items (1) |  | (19) |  |  | (19) |  |  | (40) |  |  | (40) |
Segment EBITDA |  | 1,009 |  |  | 1,009 |  |  | 960 |  |  | 960 |
Adjustments and reconciling items: |  |  |  |  |  |  |  |
Depreciation and amortization |  |  |  | (391) |  |  |  |  | (368) |
Corporate and other expenses |  |  |  | (56) |  |  |  |  | (56) |
Net gain on property insurance settlements |  |  |  | — |  |  |  |  | 47 |
Interest income |  |  |  | 15 |  |  |  |  | 32 |
Interest expense |  |  |  | (115) |  |  |  |  | (97) |
Other gains |  |  |  | 26 |  |  |  |  | — |
Equity in earnings of affiliates |  |  |  | 14 |  |  |  |  | 10 |
Provision for income taxes |  |  |  | (26) |  |  |  |  | (14) |
Consolidated Net Income |  |  |  | $ | 476 |  |  |  |  | $ | 514 |
Capital Expenditures |  | $ | 298 |  |  | $ | 298 |  |  | $ | 224 |  |  | $ | 224 |
_____________ (1)Other segment items consist of gain on business interruption proceeds. This amount, combined with net gain on property insurance settlements, make up the amount of net gain on insurance settlements on our consolidated statements of operations.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration