XML 31 R18.htm IDEA: XBRL DOCUMENT v3.25.2
Equity of Host Inc. and Capital of Host L.P.
 6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Equity of Host Inc. and Capital of Host L.P. Equity of Host Inc. and Capital of Host L.P.
Equity of Host Inc.
The components of the equity of Host Inc. are as follows (in millions):
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2024$7 $7,462 $(83)$(777)$3 $6,612 $165 
Net income— — — 469 — 469 7 
Changes in ownership and other— 23 — — — 23 (24)
Other comprehensive income— — 9 — — 9 — 
Issuance of common stock for comprehensive stock plans, net— 2 — — — 2 — 
Dividends declared on common stock— — — (277)— (277)— 
Redemptions of limited partner interests for common stock— 8 — — — 8 (8)
Distributions to non-controlling interests — — — — — — (4)
Repurchase of common stock— (205)— — — (205)— 
Balance, June 30, 2025$7 $7,290 $(74)$(585)$3 $6,641 $136 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, March 31, 2025$7 $7,390 $(79)$(668)$3 $6,653 $133 
Net income— — — 221 — 221 4 
Changes in ownership and other— (9)— — — (9)9 
Other comprehensive income— — 5 — — 5 — 
Issuance of common stock for comprehensive stock plans, net— 6 — — — 6 — 
Dividends declared on common stock— — — (138)— (138)— 
Redemptions of limited partner interests for common stock— 8 — — — 8 (8)
Distributions to non-controlling interests — — — — — — (2)
Repurchase of common stock— (105)— — — (105)— 
Balance, June 30, 2025$7 $7,290 $(74)$(585)$3 $6,641 $136 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2023$7 $7,535 $(70)$(839)$4 $6,637 $189 
Net income— — — 507 — 507 7 
Changes in ownership and other— 21 — — — 21 (21)
Other comprehensive loss— — (8)— — (8)— 
Issuance of common stock for comprehensive stock plans, net— (6)— — — (6)— 
Dividends declared on common stock— — — (283)— (283)— 
Distributions to non-controlling interests— — — — (1)(1)(3)
Repurchase of common stock— (50)— — — (50)— 
Balance, June 30, 2024$7 $7,500 $(78)$(615)$3 $6,817 $172 
 Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, March 31, 2024$7 $7,514 $(73)$(712)$4 $6,740 $200 
Net income— — — 239 — 239 3 
Changes in ownership and other— 30 — — (1)29 (30)
Other comprehensive loss— — (5)— — (5)— 
Issuance of common stock for comprehensive stock plans, net— 6 — — — 6 — 
Dividends declared on common stock— — — (142)— (142)— 
Distributions to non-controlling interests— — — — — — (1)
Repurchase of common stock— (50)— — — (50)— 
Balance, June 30, 2024$7 $7,500 $(78)$(615)$3 $6,817 $172 
Capital of Host L.P.
As of June 30, 2025, Host Inc. is the owner of approximately 99% of Host L.P.’s common OP units. The remaining common OP units are owned by unaffiliated limited partners. Each common OP unit may be redeemed
for cash or, at the election of Host Inc., Host Inc. common stock, based on the conversion ratio of 1.021494 shares of Host Inc. common stock for each common OP unit.
In exchange for any shares issued by Host Inc., Host L.P. will issue common OP units to Host Inc. based on the applicable conversion ratio. Additionally, funds used by Host Inc. to pay dividends on its common stock are provided by distributions from Host L.P.
The components of the Capital of Host L.P. are as follows (in millions):
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, December 31, 2024$1 $6,691 $(83)$3 $6,612 $165 
Net income— 469 — — 469 7 
Changes in ownership and other— 23 — — 23 (24)
Other comprehensive income— — 9 — 9 — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— 2 — — 2 — 
Distributions declared on common OP units — (277)— — (277)(4)
Redemptions of limited partner interests for common stock— 8 — — 8 (8)
Repurchase of common OP units— (205)— — (205)— 
Balance, June 30, 2025$1 $6,711 $(74)$3 $6,641 $136 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, March 31, 2025$1 $6,728 $(79)$3 $6,653 $133 
Net income— 221 — — 221 4 
Changes in ownership and other— (9)— — (9)9 
Other comprehensive income— — 5 — 5 — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— 6 — — 6 — 
Distributions declared on common OP units — (138)— — (138)(2)
Redemptions of limited partner interests for common stock— 8 — — 8 (8)
Repurchase of common OP units— (105)— — (105)— 
Balance, June 30, 2025$1 $6,711 $(74)$3 $6,641 $136 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, December 31, 2023$1 $6,702 $(70)$4 $6,637 $189 
Net income— 507 — — 507 7 
Changes in ownership and other— 21 — — 21 (21)
Other comprehensive loss— — (8)— (8)— 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— (6)— — (6)— 
Distributions declared on common OP units— (283)— — (283)(3)
Distributions to non-controlling interests— — — (1)(1)— 
Repurchase of common OP units— (50)— — (50)— 
Balance, June 30, 2024$1 $6,891 $(78)$3 $6,817 $172 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, March 31, 2024$1 $6,808 $(73)$4 $6,740 $200 
Net income— 239 — — 239 3 
Changes in ownership and other— 30 — (1)29 (30)
Other comprehensive loss— — (5)— (5)— 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— 6 — — 6 — 
Distributions declared on common OP units— (142)— — (142)(1)
Repurchase of common OP units— (50)— — (50)— 
Balance, June 30, 2024$1 $6,891 $(78)$3 $6,817 $172 
Share Repurchases
During the second quarter of 2025, we repurchased 6.7 million shares of Host Inc. common stock at an average price of $15.56 per share, exclusive of commissions, through our common share repurchase program for a total of $105 million. During the year-to-date ended June 30, 2025, we repurchased 13.1 million shares at an average price of $15.68 per share for a total of $205 million. As of June 30, 2025, there was $480 million available for repurchase under our common share repurchase program.
Issuance of Common Stock
As of June 30, 2025, there was $600 million of remaining capacity to issue common shares of Host Inc. under our "at the market" distribution agreement. There were no shares issued during the first half of 2025.
Dividends/Distributions
On June 12, 2025, Host Inc.'s Board of Directors announced a regular quarterly cash dividend of $0.20 per share on its common stock. The dividend was paid on July 15, 2025 to stockholders of record as of June 30,
2025. Accordingly, Host L.P. made a distribution of $0.2042988 per unit on its common OP units based on the current conversion ratio.