XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Equity of Host Inc. and Capital of Host L.P. (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Summary of Components of Equity
The components of the equity of Host Inc. are as follows (in millions):
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2024$$7,462 $(83)$(777)$$6,612 $165 
Net income— — — 469 — 469 
Changes in ownership and other— 23 — — — 23 (24)
Other comprehensive income— — — — — 
Issuance of common stock for comprehensive stock plans, net— — — — — 
Dividends declared on common stock— — — (277)— (277)— 
Redemptions of limited partner interests for common stock— — — — (8)
Distributions to non-controlling interests — — — — — — (4)
Repurchase of common stock— (205)— — — (205)— 
Balance, June 30, 2025$$7,290 $(74)$(585)$$6,641 $136 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, March 31, 2025$$7,390 $(79)$(668)$$6,653 $133 
Net income— — — 221 — 221 
Changes in ownership and other— (9)— — — (9)
Other comprehensive income— — — — — 
Issuance of common stock for comprehensive stock plans, net— — — — — 
Dividends declared on common stock— — — (138)— (138)— 
Redemptions of limited partner interests for common stock— — — — (8)
Distributions to non-controlling interests — — — — — — (2)
Repurchase of common stock— (105)— — — (105)— 
Balance, June 30, 2025$$7,290 $(74)$(585)$$6,641 $136 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2023$$7,535 $(70)$(839)$$6,637 $189 
Net income— — — 507 — 507 
Changes in ownership and other— 21 — — — 21 (21)
Other comprehensive loss— — (8)— — (8)— 
Issuance of common stock for comprehensive stock plans, net— (6)— — — (6)— 
Dividends declared on common stock— — — (283)— (283)— 
Distributions to non-controlling interests— — — — (1)(1)(3)
Repurchase of common stock— (50)— — — (50)— 
Balance, June 30, 2024$$7,500 $(78)$(615)$$6,817 $172 
 Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, March 31, 2024$$7,514 $(73)$(712)$$6,740 $200 
Net income— — — 239 — 239 
Changes in ownership and other— 30 — — (1)29 (30)
Other comprehensive loss— — (5)— — (5)— 
Issuance of common stock for comprehensive stock plans, net— — — — — 
Dividends declared on common stock— — — (142)— (142)— 
Distributions to non-controlling interests— — — — — — (1)
Repurchase of common stock— (50)— — — (50)— 
Balance, June 30, 2024$$7,500 $(78)$(615)$$6,817 $172 
Summary of Components of Capital
The components of the Capital of Host L.P. are as follows (in millions):
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, December 31, 2024$$6,691 $(83)$$6,612 $165 
Net income— 469 — — 469 
Changes in ownership and other— 23 — — 23 (24)
Other comprehensive income— — — — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— — — — 
Distributions declared on common OP units — (277)— — (277)(4)
Redemptions of limited partner interests for common stock— — — (8)
Repurchase of common OP units— (205)— — (205)— 
Balance, June 30, 2025$$6,711 $(74)$$6,641 $136 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, March 31, 2025$$6,728 $(79)$$6,653 $133 
Net income— 221 — — 221 
Changes in ownership and other— (9)— — (9)
Other comprehensive income— — — — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— — — — 
Distributions declared on common OP units — (138)— — (138)(2)
Redemptions of limited partner interests for common stock— — — (8)
Repurchase of common OP units— (105)— — (105)— 
Balance, June 30, 2025$$6,711 $(74)$$6,641 $136 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, December 31, 2023$$6,702 $(70)$$6,637 $189 
Net income— 507 — — 507 
Changes in ownership and other— 21 — — 21 (21)
Other comprehensive loss— — (8)— (8)— 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— (6)— — (6)— 
Distributions declared on common OP units— (283)— — (283)(3)
Distributions to non-controlling interests— — — (1)(1)— 
Repurchase of common OP units— (50)— — (50)— 
Balance, June 30, 2024$$6,891 $(78)$$6,817 $172 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, March 31, 2024$$6,808 $(73)$$6,740 $200 
Net income— 239 — — 239 
Changes in ownership and other— 30 — (1)29 (30)
Other comprehensive loss— — (5)— (5)— 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— — — — 
Distributions declared on common OP units— (142)— — (142)(1)
Repurchase of common OP units— (50)— — (50)— 
Balance, June 30, 2024$$6,891 $(78)$$6,817 $172