XML 46 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Equity of Host Inc. and Capital of Host L.P. (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Summary of Components of Equity
The components of the equity of Host Inc. are as follows (in millions):
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2024$$7,462 $(83)$(777)$$6,612 $165 
Net income— — — 630 631 
Changes in ownership and other— — — — (9)
Other comprehensive income— — 16 — — 16 — 
Issuance of common stock for comprehensive stock plans, net— — — — — 
Dividends declared on common stock— — — (416)— (416)— 
Redemptions of limited partner interests for common stock— 10 — — — 10 (10)
Distributions to non-controlling interests — — — — (1)(1)(5)
Repurchase of common stock— (205)— — — (205)— 
Balance, September 30, 2025$$7,284 $(67)$(563)$$6,664 $149 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, June 30, 2025$$7,290 $(74)$(585)$$6,641 $136 
Net income— — — 161 162 
Changes in ownership and other— (14)— — — (14)15 
Other comprehensive income— — — — — 
Issuance of common stock for comprehensive stock plans, net— — — — — 
Dividends declared on common stock— — — (139)— (139)— 
Redemptions of limited partner interests for common stock— — — — (2)
Distributions to non-controlling interests — — — — (1)(1)(1)
Balance, September 30, 2025$$7,284 $(67)$(563)$$6,664 $149 
Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2023$$7,535 $(70)$(839)$$6,637 $189 
Net income— — — 589 590 
Changes in ownership and other— 26 — — (1)25 (24)
Other comprehensive loss— — (5)— — (5)— 
Dividends declared on common stock— — — (424)— (424)— 
Distributions to non-controlling interests— — — — (1)(1)(6)
Repurchase of common stock— (107)— — — (107)— 
Balance, September 30, 2024$$7,454 $(75)$(674)$$6,715 $167 
 Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive LossRetained DeficitNon-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, June 30, 2024$$7,500 $(78)$(615)$$6,817 $172 
Net income— — — 82 83 
Changes in ownership and other— — — (1)(3)
Other comprehensive income— — — — — 
Issuance of common stock for comprehensive stock plans, net— — — — — 
Dividends declared on common stock— — — (141)— (141)— 
Distributions to non-controlling interests— — — — — — (3)
Repurchase of common stock— (57)— — — (57)— 
Balance, September 30, 2024$$7,454 $(75)$(674)$$6,715 $167 
Summary of Components of Capital
The components of the Capital of Host L.P. are as follows (in millions):
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, December 31, 2024$$6,691 $(83)$$6,612 $165 
Net income— 630 — 631 
Changes in ownership and other— — — (9)
Other comprehensive income— — 16 — 16 — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— — — — 
Distributions declared on common OP units — (416)— — (416)(5)
Redemptions of limited partner interests for common stock— 10 — — 10 (10)
Distributions to non-controlling interests— — — (1)(1)— 
Repurchase of common OP units— (205)— — (205)— 
Balance, September 30, 2025$$6,727 $(67)$$6,664 $149 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capital
Limited partnership interests of third parties
Balance, June 30, 2025$$6,711 $(74)$$6,641 $136 
Net income— 161 — 162 
Changes in ownership and other— (14)— — (14)15 
Other comprehensive income— — — — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— — — — 
Distributions declared on common OP units — (139)— — (139)(1)
Redemptions of limited partner interests for common stock— — — (2)
Distributions to non-controlling interests— — — (1)(1)— 
Balance, September 30, 2025$$6,727 $(67)$$6,664 $149 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, December 31, 2023$$6,702 $(70)$$6,637 $189 
Net income— 589 — 590 
Changes in ownership and other— 26 — (1)25 (24)
Other comprehensive loss— — (5)— (5)— 
Distributions declared on common OP units— (424)— — (424)(6)
Distributions to non-controlling interests— — — (1)(1)— 
Repurchase of common OP units— (107)— — (107)— 
Balance, September 30, 2024$$6,786 $(75)$$6,715 $167 
General PartnerLimited PartnerAccumulated Other Comprehensive LossNon-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, June 30, 2024$$6,891 $(78)$$6,817 $172 
Net income— 82 — 83 
Changes in ownership and other— — (1)(3)
Other comprehensive income— — — — 
Issuance of common OP units to Host Inc. for comprehensive stock plans, net— — — — 
Distributions declared on common OP units— (141)— — (141)(3)
Repurchase of common OP units— (57)— — (57)— 
Balance, September 30, 2024$$6,786 $(75)$$6,715 $167