XML 137 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Investment Products (Tables)
6 Months Ended
Mar. 31, 2025
Consolidated Investment Products [Abstract]  
Schedule of balances of CIPs
The balances related to CIPs included in the Company’s consolidated balance sheets were as follows:
(in millions)March 31,
2025
September 30,
2024
Assets
Cash and cash equivalents$785.1 $1,099.4 
Receivables165.3 217.5 
Investments, at fair value11,859.6 11,034.9 
Total Assets$12,810.0 $12,351.8 
Liabilities
Accounts payable and accrued expenses$535.2 $861.3 
Debt9,532.3 9,341.5 
Other liabilities11.0 39.9 
Total liabilities10,078.5 10,242.7 
Redeemable Noncontrolling Interests1,196.1 687.8 
Stockholders Equity
Franklin Resources, Inc.’s interests1,110.9 1,080.9 
Nonredeemable noncontrolling interests424.5 340.4 
Total stockholders’ equity1,535.4 1,421.3 
Total Liabilities, Redeemable Noncontrolling Interests and Stockholders Equity
$12,810.0 $12,351.8 
Schedule of assets measured at fair value on a recurring basis
Assets of CIPs measured at fair value on a recurring basis were as follows: 
(in millions)Level 1Level 2Level 3NAV as a
Practical
Expedient
Total
as of March 31, 2025
Assets
Cash and cash equivalents of CLOs$537.9 $— $— $— $537.9 
Receivables of CLOs— 122.3 — — 122.3 
Investments
Equity and debt securities511.6 1,331.3 545.0 155.4 2,543.3 
Loans— 9,307.8 8.5 — 9,316.3 
Total Assets Measured at Fair Value$1,049.5 $10,761.4 $553.5 $155.4 $12,519.8 
(in millions)Level 1Level 2Level 3NAV as a
Practical
Expedient
Total
as of September 30, 2024
Assets
Cash and cash equivalents of CLOs$764.3 $— $— $— $764.3 
Receivables of CLOs— 149.6 — — 149.6 
Investments
Equity and debt securities229.7 889.4 550.1 187.1 1,856.3 
Loans— 9,178.1 0.5 — 9,178.6 
Total Assets Measured at Fair Value$994.0 $10,217.1 $550.6 $187.1 $11,948.8 
Schedule of CIPs investments measured at NAV
Investments for which fair value was estimated using reported NAV as a practical expedient consist of nonredeemable private debt and equity funds, a redeemable global hedge fund and a redeemable U.S. equity fund. These investments were as follows:
(in millions)March 31,
2025
September 30,
2024
Nonredeemable investments1
Investments with unknown liquidation periods$97.1 $49.0 
Redeemable investments2
58.3 138.1 
Unfunded commitments3
— 42.8 
Schedule of changes in Level 3 assets of CIPs
Changes in Level 3 assets were as follows: 
(in millions)Equity and Debt
Securities
for the three months ended March 31, 2025
Balance at January 1, 2025$573.5 
Gains included in investment and other income (losses) of consolidated investment products, net2.3 
Purchases10.9 
Sales
(2.7)
Transfers into Level 30.2 
Transfers out of Level 3(39.2)
Balance at March 31, 2025$545.0 
Change in unrealized losses included in net income relating to assets held at March 31, 2025$(17.1)
(in millions)Equity and Debt
Securities
for the six months ended March 31, 2025
Balance at October 1, 2024$550.1 
Gains included in investment and other income (losses) of consolidated investment products, net24.3 
Purchases20.1 
Sales
(14.3)
Net consolidations3.8 
Transfers into Level 30.2 
Transfers out of Level 3(39.2)
Balance at March 31, 2025$545.0 
Change in unrealized gains included in net income relating to assets held at March 31, 2025$2.8 

(in millions)Equity and Debt
Securities
for the three months ended March 31, 2024
Balance at January 1, 2024$551.5 
Acquisition
29.6 
Losses included in investment and other income of consolidated investment products, net(0.1)
Purchases22.8 
Sales
(0.3)
Net deconsolidations(12.5)
Balance at March 31, 2024$591.0 
Change in unrealized gains included in net income relating to assets held at March 31, 2024$— 
(in millions)Equity and Debt
Securities
for the six months ended March 31, 2024
Balance at October 1, 2023$584.9 
Acquisition
29.6 
Losses included in investment and other income of consolidated investment products, net(38.2)
Purchases26.6 
Sales
(0.5)
Net deconsolidations(12.5)
Transfers into Level 31.1 
Balance at March 31, 2024$591.0 
Change in unrealized losses included in net income relating to assets held at March 31, 2024$(37.6)
Schedule of valuation techniques and significant unobservable inputs used in Level 3 fair value measurements
Valuation techniques and significant unobservable inputs used in Level 3 fair value measurements were as follows:
(in millions)
as of March 31, 2025Fair ValueValuation TechniqueSignificant Unobservable Inputs
Range (Weighted Average1)
Equity and debt securities$260.5 Market pricingPrivate sale pricing
$0.37–$1,850.00 ($162.84) per share
Discount for lack of marketability
10.0%–50.0% (22.2%)
234.5 Market comparable companiesEnterprise value/ Revenue multiple
1.3–27.3 (10.4)
Discount for lack of marketability
8.2%–11.6% (10.9%)
39.9 Discounted cash flowDiscount rate
6.8%–7.1% (6.9%)
10.1 Option pricing modelVolatility
40.8%–101.7% (46.6%)
Discount for lack of marketability
10.3%–21.1% (11.3%)
(in millions)
as of September 30, 2024Fair ValueValuation TechniqueSignificant Unobservable Inputs
Range (Weighted Average1)
Equity and debt securities$291.6 Market comparable companiesEnterprise value/ Revenue multiple
1.2–22.8 (10.9)
Discount for lack of marketability
0.1%–10.4% (8.1%)
214.5 Market pricingPrivate sale pricing
$0.01–$1,000.00 ($73.04) per share
Discount for lack of marketability
9.8%–17.5% (11.5%)
44.0 Discounted cash flowDiscount rate6.8%
Schedule of financial instruments of CIPs not measured at fair value
Financial instruments of CIPs that were not measured at fair value were as follows:
(in millions)Fair Value
Level
March 31, 2025September 30, 2024
Carrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Financial Asset
Cash and cash equivalents1$247.2 $247.2 $335.1 $335.1 
Financial Liabilities
Debt of CLOs1
2 or 3$9,532.3 $9,343.8 $9,341.5 $9,167.3 
Schedule of contractual maturities for debt of CIPs
The contractual maturities for the debt of CLOs at March 31, 2025 were as follows:
(in millions)
for the fiscal years ending September 30,Amount
2025 (remainder of year)$— 
2026— 
202712.0 
2028— 
2029— 
Thereafter9,520.3 
Total$9,532.3 
Schedule of unpaid principal balance and fair value of investments of CLOs
The unpaid principal balance and fair value of the investments of CLOs were as follows:
(in millions)March 31,
2025
September 30,
2024
Unpaid principal balance$9,481.8 $9,371.9 
Difference between unpaid principal balance and fair value8.9 (19.8)
Fair Value$9,490.7 $9,352.1