XML 39 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Cash and cash equivalents
12 Months Ended
Dec. 31, 2018
DisclosureOfCashAndCashEquivalentsExplanatory [Abstract]  
Cash and cash equivalents
Note 10
Cash and cash equivalents
 
10.1
Types of cash and cash equivalents
 
As of December 31, 2018 and December 31, 2017, cash and cash equivalents are detailed as follows:
 
a)
Cash
 
 
 
12/31/2018
 
 
12/31/20171
 
 
ThUS$
 
 
ThUS$
 
Cash on hand
 
 
75
 
 
 
60
 
Cash in banks
 
 
101,662
 
 
 
50,137
 
Other demand deposits
 
 
746
 
 
 
1,530
 
Total cash
 
 
102,483
 
 
 
51,727
 
 
b)
Cash equivalents
 
 
 
12/31/2018
 
 
12/31/2017
 
 
ThUS$
 
 
ThUS$
 
Short-term deposits, classified as cash equivalents
 
 
187,666
 
 
 
290,914
 
Short-term investments, classified as cash equivalents
 
 
265,917
 
 
 
287,797
 
Total cash equivalents
 
 
453,583
 
 
 
578,711
 
 
 
 
 
 
 
 
 
 
Total cash and cash equivalents
 
 
556,066
 
 
 
630,438
 
 
10.2
Short-term investments, classified as cash equivalents
 
As of December 31, 2018 and December 31, 2017, the short-term investments classified as cash and cash equivalents relate to mutual funds (investment liquidity funds) for investments in:
 
Institution
 
 
12/31/2018
ThUS$
 
 
12/31/2017
ThUS$
 
Legg Mason - Western Asset Institutional Cash Reserves
 
 
132,108
 
 
 
144,464
 
JP Morgan US dollar Liquidity Fund Institutional
 
 
133,809
 
 
 
143,333
 
Total
 
 
265,917
 
 
 
287,797
 
 
Short-term investments are highly liquid fund manager accounts that are basically invested in short-term fixed rate notes in the U.S. market.
 
10.3
Information on cash and cash equivalents by currency
 
As of December 31, 2018 and December 31, 2017, information on cash and cash equivalents by currency is detailed as follows:
 
Original currency
 
12/31/2018
 
 
12/31/2017
 
 
 
ThUS$
 
 
ThUS$
 
Chilean Peso (*)
 
 
157,500
 
 
 
579
 
US Dollar
 
 
353,037
 
 
 
612,727
 
Euro
 
 
4,739
 
 
 
9,782
 
Mexican Peso
 
 
1,242
 
 
 
258
 
South African Rand
 
 
5,843
 
 
 
4,074
 
Japanese Yen
 
 
1,786
 
 
 
1,773
 
Peruvian Sol
 
 
7
 
 
 
8
 
Brazilian Real
 
 
-
 
 
 
38
 
Chinese Yuan
 
 
2,305
 
 
 
1,143
 
Dírham United Arab Emirates
 
 
1
 
 
 
-
 
Indian rupee
 
 
3
 
 
 
-
 
Argentine Peso
 
 
2
 
 
 
1
 
Pound Sterling
 
 
3
 
 
 
55
 
Australian dollar
 
 
29,598
 
 
 
-
 
Total
 
 
556,066
 
 
 
630,438
 
 
(*) The Company maintains financial derivative policies which allow to
minimize the risk of the variation in Chilean pesos exchange rate
.
 
10.4
Amount restricted (unavailable) cash balances
 
Cash on hand and in current bank accounts are available resources, and their carrying value is equal to their fair value.
 
As of December 31, 2018 and December 31, 2017, restricted cash balances are presented in Note 14.
 
10.5
Short-term deposits, classified as cash equivalents
 
The detail at the end of each period is as follows:
 
2018
Receiver of the deposit
 
 
Type of deposit
 
 
 
 
Original Currency
 
 
Interest rate
 
 
 
Placement date
 
 
 
Expiration date
 
 
 
Principal
ThUS$
 
 
Interest accrued
to-date
ThUS$
 
 
12/31/2018
ThUS$
 
Scotiabank
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.50
 
 
 
10/18/2018
 
 
 
1/16/2019
 
 
 
14,606
 
 
 
90
 
 
 
14,696
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.55
 
 
 
11/6/2018
 
 
 
1/9/2019
 
 
 
19,632
 
 
 
92
 
 
 
19,724
 
Scotiabank
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.55
 
 
 
11/30/2018
 
 
 
1/3/2019
 
 
 
14,393
 
 
 
38
 
 
 
14,431
 
Scotiabank
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.55
 
 
 
12/3/2018
 
 
 
1/3/2019
 
 
 
11,515
 
 
 
27
 
 
 
11,542
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.50
 
 
 
12/3/2018
 
 
 
1/3/2019
 
 
 
14,393
 
 
 
34
 
 
 
14,427
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.50
 
 
 
12/7/2018
 
 
 
1/9/2019
 
 
 
14,393
 
 
 
29
 
 
 
14,422
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.50
 
 
 
12/10/2018
 
 
 
1/9/2019
 
 
 
12,954
 
 
 
23
 
 
 
12,977
 
Scotiabank
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.35
 
 
 
12/10/2018
 
 
 
1/9/2019
 
 
 
12,954
 
 
 
21
 
 
 
12,975
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
 
US$
 
 
3.06
 
 
 
12/11/2018
 
 
 
1/11/2019
 
 
 
1,300
 
 
 
2
 
 
 
1,302
 
Banco Estado
 
 
Fixed term
 
 
 
 
US$
 
 
2.75
 
 
 
12/12/2018
 
 
 
1/15/2019
 
 
 
1,000
 
 
 
1
 
 
 
1,001
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.50
 
 
 
12/14/2018
 
 
 
1/9/2019
 
 
 
14,392
 
 
 
20
 
 
 
14,412
 
Scotiabank
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.65
 
 
 
12/17/2018
 
 
 
1/17/2019
 
 
 
14,393
 
 
 
18
 
 
 
14,411
 
Scotiabank
 
 
Fixed term
 
 
 
 
Ch$
 
 
2.60
 
 
 
12/17/2018
 
 
 
1/17/2019
 
 
 
10,892
 
 
 
13
 
 
 
10,905
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
 
US$
 
 
2.93
 
 
 
12/17/2018
 
 
 
1/31/2019
 
 
 
1,400
 
 
 
2
 
 
 
1,402
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
 
US$
 
 
3.30
 
 
 
12/17/2018
 
 
 
1/31/2019
 
 
 
1,400
 
 
 
2
 
 
 
1,402
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
 
US$
 
 
3.40
 
 
 
12/17/2018
 
 
 
1/31/2019
 
 
 
3,000
 
 
 
4
 
 
 
3,004
 
Banco de Chile
 
 
Fixed term
 
 
 
 
US$
 
 
3.06
 
 
 
12/17/2018
 
 
 
1/31/2019
 
 
 
1,700
 
 
 
2
 
 
 
1,702
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
 
US$
 
 
2.95
 
 
 
12/17/2018
 
 
 
1/31/2019
 
 
 
1,500
 
 
 
2
 
 
 
1,502
 
Banco de Chile
 
 
Fixed term
 
 
 
 
US$
 
 
3.26
 
 
 
12/19/2018
 
 
 
1/31/2019
 
 
 
800
 
 
 
1
 
 
 
801
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
 
US$
 
 
3.42
 
 
 
12/26/2018
 
 
 
2/26/2019
 
 
 
2,800
 
 
 
1
 
 
 
2,801
 
Banco de Chile
 
 
Fixed term
 
 
 
 
US$
 
 
3.26
 
 
 
12/26/2018
 
 
 
2/26/2019
 
 
 
2,800
 
 
 
1
 
 
 
2,801
 
Scotiabank Sud Americano (*)
 
 
Fixed term
 
 
 
 
Ch$
 
 
0.26
 
 
 
12/27/2018
 
 
 
1/7/2019
 
 
 
1,439
 
 
 
1
 
 
 
1,440
 
Scotiabank Sud Americano (*)
 
 
Fixed term
 
 
 
 
Ch$
 
 
0.26
 
 
 
12/27/2018
 
 
 
1/14/2019
 
 
 
2,879
 
 
 
1
 
 
 
2,880
 
Scotiabank Sud Americano (*)
 
 
Fixed term
 
 
 
 
Ch$
 
 
0.26
 
 
 
12/27/2018
 
 
 
1/21/2019
 
 
 
1,439
 
 
 
1
 
 
 
1,440
 
Banco Estado
 
 
Fixed term
 
 
 
 
US$
 
 
3.15
 
 
 
12/28/2018
 
 
 
1/28/2019
 
 
 
2,000
 
 
 
1
 
 
 
2,001
 
Banco Estado
 
 
Fixed term
 
 
 
 
US$
 
 
3.15
 
 
 
12/28/2018
 
 
 
1/28/2019
 
 
 
600
 
 
 
-
 
 
 
600
 
Banco de Chile
 
 
Fixed term
 
 
 
 
US$
 
 
3.16
 
 
 
12/28/2018
 
 
 
1/28/2019
 
 
 
2,000
 
 
 
1
 
 
 
2,001
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
 
US$
 
 
2.53
 
 
 
12/28/2018
 
 
 
1/8/2019
 
 
 
1,000
 
 
 
-
 
 
 
1,000
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
 
US$
 
 
3.08
 
 
 
12/28/2018
 
 
 
1/28/2019
 
 
 
2,500
 
 
 
1
 
 
 
2,501
 
Banco Santander- Santiago
 
 
Fixed term
 
 
 
 
Ch$
 
 
0.20
 
 
 
12/28/2018
 
 
 
1/4/2019
 
 
 
432
 
 
 
-
 
 
 
432
 
BBVA Banco Francés
 
 
Fixed term
 
 
 
 
US$
 
 
-
 
 
 
12/31/2018
 
 
 
1/21/2019
 
 
 
81
 
 
 
3
 
 
 
84
 
Nedbank
 
 
On demand
 
 
 
 
US$
 
 
-
 
 
 
12/31/2018
 
 
 
1/1/2019
 
 
 
647
 
 
 
-
 
 
 
647
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
187,234
 
 
 
432
 
 
 
187,666
 
 
(*) Corresponds to monthly rate.
 
2017
Receiver of the deposit
 
 
Type of deposit
 
 
 
 
 
Original Currency
 
 
 
Interest rate
 
 
 
Placement date
 
 
 
Expiration date
 
 
 
Principal
ThUS$
 
 
Interest accrued
to-date
ThUS$
 
 
12/31/2017
ThUS$
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.24
 
 
 
11/21/2017
 
 
 
1/02/2018
 
 
 
8,943
 
 
 
30
 
 
 
8,973
 
Banco Itau Chile
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.24
 
 
 
11/28/2017
 
 
 
1/02/2018
 
 
 
15,652
 
 
 
41
 
 
 
15,693
 
Banco Itau Chile
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.24
 
 
 
11/28/2017
 
 
 
1/02/2018
 
 
 
15,652
 
 
 
41
 
 
 
15,693
 
Banco BBVA Chile
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.23
 
 
 
11/28/2017
 
 
 
1/02/2018
 
 
 
15,652
 
 
 
40
 
 
 
15,692
 
Banco BBVA Chile
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.23
 
 
 
11/28/2017
 
 
 
1/02/2018
 
 
 
15,652
 
 
 
40
 
 
 
15,692
 
Banco Itau Chile
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.25
 
 
 
11/29/2017
 
 
 
2/27/2018
 
 
 
18,857
 
 
 
50
 
 
 
18,907
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
 
 
 
12/12/2017
 
 
 
1/11/2018
 
 
 
15,982
 
 
 
26
 
 
 
16,008
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
 
 
 
12/12/2017
 
 
 
1/11/2018
 
 
 
8,524
 
 
 
14
 
 
 
8,538
 
Banco Itau Chile
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.24
 
 
 
12/12/2017
 
 
 
1/11/2018
 
 
 
15,982
 
 
 
24
 
 
 
16,006
 
Banco Itau Chile
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.24
 
 
 
12/12/2017
 
 
 
1/11/2018
 
 
 
7,458
 
 
 
11
 
 
 
7,469
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
 
 
 
12/14/2017
 
 
 
1/16/2018
 
 
 
19,780
 
 
 
29
 
 
 
19,809
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
 
 
 
12/14/2017
 
 
 
1/16/2018
 
 
 
15,665
 
 
 
23
 
 
 
15,688
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
 
 
 
12/14/2017
 
 
 
1/16/2018
 
 
 
11,488
 
 
 
17
 
 
 
11,505
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
 
 
 
12/15/2017
 
 
 
1/16/2018
 
 
 
15,568
 
 
 
22
 
 
 
15,590
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
 
 
 
12/15/2017
 
 
 
1/16/2018
 
 
 
15,568
 
 
 
22
 
 
 
15,590
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
 
 
 
12/15/2017
 
 
 
1/16/2018
 
 
 
15,568
 
 
 
22
 
 
 
15,590
 
Banco BBVA Chile
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.24
 
 
 
12/29/2017
 
 
 
1/10/2018
 
 
 
4,107
 
 
 
1
 
 
 
4,108
 
Banco BBVA Chile
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.24
 
 
 
12/29/2017
 
 
 
1/10/2018
 
 
 
2,765
 
 
 
-
 
 
 
2,765
 
Banco Santander - Santiago
 
 
Fixed term
 
 
 
US$
 
 
 
0.28
 
 
 
12/27/2017
 
 
 
1/18/2018
 
 
 
700
 
 
 
-
 
 
 
700
 
Banco Santander - Santiago
 
 
Fixed term
 
 
 
US$
 
 
 
0.4
 
 
 
12/15/2017
 
 
 
2/13/2018
 
 
 
15,000
 
 
 
27
 
 
 
15,027
 
Banco Santander - Santiago
 
 
Fixed term
 
 
 
US$
 
 
 
0.4
 
 
 
12/15/2017
 
 
 
2/13/2018
 
 
 
14,000
 
 
 
25
 
 
 
14,025
 
Corpbanca
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.22
 
 
 
12/28/2017
 
 
 
1/04/2018
 
 
 
1,301
 
 
 
-
 
 
 
1,301
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.21
 
 
 
12/29/2017
 
 
 
1/05/2018
 
 
 
976
 
 
 
-
 
 
 
976
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.21
 
 
 
12/29/2017
 
 
 
1/05/2018
 
 
 
569
 
 
 
-
 
 
 
569
 
Banco Santander - Santiago
 
 
Fixed term
 
 
 
US$
 
 
 
2.45
 
 
 
12/06/2017
 
 
 
1/05/2018
 
 
 
3,500
 
 
 
6
 
 
 
3,506
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
US$
 
 
 
3.40
 
 
 
12/15/2017
 
 
 
1/16/2018
 
 
 
2,000
 
 
 
3
 
 
 
2,003
 
Banco BBVA Chile
 
 
Fixed term
 
 
 
US$
 
 
 
2.80
 
 
 
12/26/2017
 
 
 
1/26/2018
 
 
 
2,200
 
 
 
1
 
 
 
2,201
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
2.3
 
 
 
12/27/2017
 
 
 
1/04/2018
 
 
 
2,300
 
 
 
1
 
 
 
2,301
 
Banco Santander - Santiago
 
 
Fixed term
 
 
 
US$
 
 
 
2.88
 
 
 
12/27/2017
 
 
 
1/04/2018
 
 
 
2,300
 
 
 
1
 
 
 
2,301
 
Banco BBVA Chile
 
 
Fixed term
 
 
 
US$
 
 
 
2.80
 
 
 
12/27/2017
 
 
 
1/04/2018
 
 
 
1,400
 
 
 
-
 
 
 
1,400
 
BBVA Banco Francés
 
 
Fixed term
 
 
 
US$
 
 
 
0.19
 
 
 
12/11/2017
 
 
 
1/31/2018
 
 
 
163
 
 
 
-
 
 
 
163
 
Nedbank
 
 
On demand
 
 
 
US$
 
 
 
-
 
 
 
12/01/2017
 
 
 
1/31/2018
 
 
 
3,686
 
 
 
-
 
 
 
3,686
 
ABN Amro Bank
 
 
Fixed term
 
 
 
US$
 
 
 
-
 
 
 
12/31/2017
 
 
 
1/02/2018
 
 
 
1,439
 
 
 
-
 
 
 
1,439
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
290,397
 
 
 
517
 
 
 
290,914
 
 
10.6
Other information
 
Net Debt reconciliation
 
This section sets out an analysis of net debt and the movements in net debt for each of the periods presented.
 
Net debt
 
12/31/2018
 
 
12/31/2017
 
 
 
ThUS$
 
 
ThUS$
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
556,066
 
 
 
630,438
 
Other current financial assets
 
 
312,721
 
 
 
366,979
 
Other non-current financial hedge assets
 
 
13,425
 
 
 
8,910
 
Borrowings - repayable within one year (including overdraft)
 
 
(23,585
)
 
 
(220,328
)
Borrowings - repayable after one year
 
 
(1,330,382
)
 
 
(1,031,507
)
Net debt
 
 
(471,755
)
 
 
(245,508
)
 
 
 
 
 
 
 
 
 
Cash and liquid investments
 
 
882,212
 
 
 
1,006,327
 
Gross debt - fixed interest rates
 
 
(1,353,967
)
 
 
(1,251,835
)
Net debt
 
 
(471,755
)
 
 
(245,508
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other inflows
 
 
 
 
 
currency
 
 
 
 
 
 
 
 
 
 
 
 
Repayment of
 
 
Proceeds from
 
 
(outflows) of
 
 
 
 
 
translation
 
 
 
 
 
 
 
 
 
12/31/2017
 
 
borrowings
 
 
borrowings
 
 
cash
 
 
Hedging effects
 
 
differences
 
 
Other
 
 
12/31/2018
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Current financial liabilities and non-current
 
 
(1,251,835
)
 
 
213,000
 
 
 
(376,039
)
 
 
-
 
 
 
23,092
 
 
 
39,520
 
 
 
(1,704
)
 
 
(1,353,967
)
Cash and cash equivalents
 
 
630,438
 
 
 
-
 
 
 
-
 
 
 
(49,478
)
 
 
-
 
 
 
(24,894
)
 
 
-
 
 
 
556,066
 
Other current financial assets
 
 
375,889
 
 
 
-
 
 
 
-
 
 
 
(69,151
)
 
 
19,408
 
 
 
-
 
 
 
-
 
 
 
326,146
 
Net Debt
 
 
(245,508
)
 
 
213,000
 
 
 
(376,039
)
 
 
(118,629
)
 
 
42,500
 
 
 
14,626
 
 
 
(1,704
)
 
 
(471,755
)