XML 78 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of detailed information about provision for employee benefits [Abstract]  
Disclosure of detailed information about provision for employee benefits [Text Block]
Classes of benefits and expenses by employee
 
12/31/2018
 
 
12/31/2017
 
 
 
ThUS$
 
 
ThUS$
 
Current
 
 
 
 
 
 
 
 
Profit sharing and bonuses
 
 
20,085
 
 
 
22,421
 
Total
 
 
20,085
 
 
 
22,421
 
 
 
 
 
 
 
 
 
 
Non-current  
 
 
 
 
 
 
 
 
Profit sharing and bonuses
 
 
8,831
 
 
 
6,487
 
Severance indemnity payments
 
 
28,233
 
 
 
27,445
 
Total
 
 
37,064
 
 
 
33,932
 
The other long-term benefits relate to staff severance indemnities and are recorded at their actuarial value, a
nd an executive compensation plan (see Note 18.6).
 
Staff severance indemnities at actuarial value
 
12/31/2018
 
 
12/31/2017
 
 
 
ThUS$
 
 
ThUS$
 
Staff severance indemnities, Chile
 
 
27,562
 
 
 
25,893
 
Executive severance plan
 
 
8,831
 
 
 
6,487
 
Severance for foreigners  
 
 
671
 
 
 
1,552
 
Total other non-current liabilities
 
 
37,064
 
 
 
33,932
 
Disclosure of detailed information about post employment benefit obligations [Text Block]
Reconciliation
 
12/31/2018
 
 
12/31/2017
 
 
12/31/2016
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Changes in the benefit obligation
 
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at the beginning of the year
 
 
8,755
 
 
 
8,185
 
 
 
7,949
 
Service cost
 
 
-
 
 
 
2
 
 
 
2
 
Interest cost
 
 
319
 
 
 
359
 
 
 
387
 
Actuarial loss
 
 
63
 
 
 
556
 
 
 
200
 
Benefits paid
 
 
(480
)
 
 
(347
)
 
 
(353
)
Benefit obligation at the end of the year
 
 
8,657
 
 
 
8,755
 
 
 
8,185
 
 
 
 
12/31/2018
 
 
12/31/2017
 
 
12/31/2016
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Changes in the plan assets:
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at the beginning of the year
 
 
8,751
 
 
 
7,404
 
 
 
7,464
 
Actual return (loss) in plan assets
 
 
133
 
 
 
1,694
 
 
 
293
 
Benefits paid
 
 
(480
)
 
 
(347
)
 
 
(353
)
Fair value of plan assets at the end of the year
 
 
8,404
 
 
 
8,751
 
 
 
7,404
 
Financing status
 
 
(253
)
 
 
(4
)
 
 
(781
)
Items not yet recognized as net periodic pension cost components:
 
 
 
 
 
 
 
 
 
 
 
 
Net actuarial loss at the beginning of the year
 
 
(2,614
)
 
 
(3,432
)
 
 
(3,165
)
Amortization during the year
 
 
160
 
 
 
219
 
 
 
184
 
Net estimated gain or loss occurred during the year
 
 
(568
)
 
 
599
 
 
 
(451
)
Adjustment to recognize the minimum pension obligation
 
 
(3,022
)
 
 
(2,614
)
 
 
(3,432
)
 
The net periodic pension expense was composed of the following components for the years ended December 31, 2018, 2017 and 2016:
 
Reconciliation
 
12/31/2018
 
 
12/31/2017
 
 
12/31/2016
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Service cost or benefits received during the year
 
 
-
 
 
 
2
 
 
 
2
 
Interest cost in benefit obligation
 
 
319
 
 
 
359
 
 
 
387
 
Actual return in plan assets
 
 
133
 
 
 
1,694
 
 
 
293
 
Amortization of prior year losses
 
 
160
 
 
 
219
 
 
 
184
 
Net gain during the year
 
 
(568
)
 
 
599
 
 
 
610
 
Net periodic pension expense
 
 
(159
)
 
 
41
 
 
 
29
 
Disclosure of net defined benefit liability (asset) [text block]
As of December 31, 2018 and 2017, severance indemnities calculated at the actuarial value are as follows:
 
 
 
12/31/2018
ThUS$
 
 
12/31/2017
ThUS$
 
 
12/31/2016
ThUS$
 
Opening balance
 
 
(27,445
)
 
 
(22,532
)
 
 
(21,995
)
Current cost of service
 
 
(1,529
)
 
 
(934
)
 
 
(1,333
)
Interest cost
 
 
(1,658
)
 
 
(1,488
)
 
 
(1,407
)
Actuarial gain/loss
 
 
(1,617
)
 
 
(1,144
)
 
 
(2,253
)
Exchange rate difference
 
 
2,710
 
 
 
(2,284
)
 
 
(1,215
)
Benefits paid during the year
 
 
1,306
 
 
 
937
 
 
 
5,671
 
Balance
 
 
(28,233
)
 
 
(27,445
)
 
 
(22,532
)
Disclosure of detailed information about employee Actuarial assumption rate [Text Block]
The liability recorded for staff severance indemnity is valued at the actuarial value method, using the following actuarial assumptions:
 
 
12/31/2018
 
 
12/31/2017
 
 
12/31/2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortality rate
 
 
RV - 2014
 
 
 
RV - 2014
 
 
 
RV - 2009
 
 
 
 
 
Actual annual interest rate
 
 
4.642
%
 
 
5.114
%
 
 
4.522
%
 
 
 
 
Voluntary retirement rate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Men
 
 
6.49
%
 
 
6.49
%
 
 
7.16
%
 
 
annual
 
Women
 
 
6.49
%
 
 
6.49
%
 
 
7.16
%
 
 
annual
 
Salary increase
 
 
3.00
%
 
 
3.00
%
 
 
3.60
%
 
 
annual
 
Retirement age:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Men
 
 
65
 
 
 
65
 
 
 
65
 
 
 
years
 
Women
 
 
60
 
 
 
60
 
 
 
60
 
 
 
years
 
Disclosure Of Sensitivity Analysis For Actuarial Assumptions Explanatory [Text Block]
As of December 31, 2018 and December 31, 2017, the Company has conducted a sensitivity analysis of the main assumptions of the actuarial calculation, determining the following:
 
Sensitivity analysis 12/31/2018
 
 
Effect + 100 basis points
ThUS$
 
 
Effect - 100 basis points
ThUS$
 
Discount rate
 
 
(1,807
)
 
 
2,033
 
Employee turnover rate
 
 
(237
)
 
 
265
 
 
Sensitivity analysis 12/31/2017
 
 
Effect + 100 basis points
ThUS$
 
 
Effect - 100 basis points
ThUS$
 
Discount rate
 
 
(1,991
)
 
 
2,436
 
Employee turnover rate
 
 
(252
)
 
 
281
 
 
Sensitivity relates to an increase/decrease of
100
basis points.