XML 29 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share capital [member]
Foreign currency translation difference reserves [member]
Gains from cash flow hedge [member]
Gains (losses) from financial assets measured at fair value through other comprehensive income [member]
Losses from measurement of defined benefit plans [member]
Other miscellaneous reserves [member]
Total other reserves [member]
Retained earnings [member]
Equity attributable to owners of the Parent [member]
Non-controlling interests [member]
Equity at beginning of the year at Dec. 31, 2015 $ 2,400,356 $ 477,386 $ (14,035) $ (1,699)   $ (2,386) $ (1,677) $ (19,797) $ 1,882,196 $ 2,339,785 $ 60,571
Profit for the year 281,924 0 0 0   0 0 0 278,290 278,290 3,634
Other comprehensive income 548 0 (2,287) 1,763 $ 3,513 (2,448) 0 541 0 541 7
Comprehensive income 282,472 0 (2,287) 1,763 3,513 (2,448) 0 541 278,290 278,831 3,641
Dividends (378,014) 0 0 0 0 0 0 0 (375,000) (375,000) (3,014)
Increase (decrease) due to transfers and other changes 2,458   (3,141) 0 0 0 9,509 6,368 (3,910) 2,458 0
Increase (decrease) in equity (93,084) 0 (5,428) 1,763 3,513 (2,448) 9,509 6,909 (100,620) (93,711) 627
Equity at end of the year at Dec. 31, 2016 2,307,272 477,386 (19,463) 64 3,513 (4,834) 7,832 (12,888) 1,781,576 2,246,074 61,198
Profit for the year 428,417 0 0 0   0 0 0 427,697 427,697 720
Other comprehensive income (4,948) 0 (5,450) 2,184 (576) (1,119) 0 (4,961) 0 (4,961) 13
Comprehensive income 423,469 0 (5,450) 2,184 (576) (1,119) 0 (4,961) 427,697 422,736 733
Dividends (483,273) 0 0 0 0 0 0 0 (480,989) (480,989) (2,284)
Increase (decrease) due to transfers and other changes 0 0 0 0 0 0 3,500 3,500 (3,500) 0 0
Increase (decrease) in equity (59,804) 0 (5,450) 2,184 (576) (1,119) 3,500 (1,461) (56,792) (58,253) (1,551)
Equity at end of the year at Dec. 31, 2017 2,247,468 477,386 (24,913) 2,248 2,937 (5,953) 11,332 (14,349) 1,724,784 2,187,821 59,647
Equity at beginning of the year (Increase (decrease) due to changes in accounting policies [member]) at Dec. 31, 2017 [1] (1,680) 0 0 0 0 0 0 0 (1,680) (1,680) 0
Equity at beginning of the year at Dec. 31, 2017 2,245,788 477,386 (24,913) 2,248 2,937 (5,953) 11,332 (14,349) 1,723,104 2,186,141 59,647
Profit for the year 442,063 0 0 0   0 0 0 439,830 439,830 2,233
Other comprehensive income (486) 0 (1,394) 5,723 (4,048) (931) 0 (650) 0 (650) 164
Comprehensive income 441,577 0 (1,394) 5,723 (4,048) (931) 0 (650) 439,830 439,180 2,397
Dividends (549,563) 0 0 0 0 0 0 0 (539,830) (539,830) (9,733)
Increase (decrease) in equity (107,986) 0 (1,394) 5,723 (4,048) (931) 0 (650) (100,000) (100,650) (7,336)
Equity at end of the year at Dec. 31, 2018 $ 2,137,802 $ 477,386 $ (26,307) $ 7,971 $ (1,111) $ (6,884) $ 11,332 $ (14,999) $ 1,623,104 $ 2,085,491 $ 52,311
[1] See Note 2.4 for description of changes in accounting policies.