XML 91 R112.htm IDEA: XBRL DOCUMENT v3.20.1
Financial instruments (Details 4)
Dec. 31, 2019
USD ($)
Numbers
Dec. 31, 2018
USD ($)
Numbers
Financial instruments [Line Items]    
Total Gross Book Value $ 399,142,000 $ 466,619,000
Credit exposure 16,192 14,756
Financial assets $ 485,689,000 $ 1,397,602,000
Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 1,861 4,834
Portfolio under no renegotiated terms $ 381,049,000 $ 442,340,000
Number of customers under renegotiated terms | Numbers 304 1,232
Portfolio under renegotiated terms, gross $ 2,726,000 $ 3,330,000
Receivables due from related parties, current [Member]    
Financial instruments [Line Items]    
Financial assets $ 11,323,000 $ 55,520,000
Between 1 and 30 days [Member]    
Financial instruments [Line Items]    
Expected credit loss rate 18.00% 9.00%
Total Gross Book Value $ 20,721,000 $ 20,018,000
Credit exposure $ 3,664 $ 1,858
Between 1 and 30 days [Member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 166 1,229
Portfolio under no renegotiated terms $ 20,195,000 $ 19,422,000
Number of customers under renegotiated terms | Numbers 72 390
Portfolio under renegotiated terms, gross $ 526,000 $ 596,000
Between 31 and 60 days [member]    
Financial instruments [Line Items]    
Expected credit loss rate 34.00% 5.00%
Total Gross Book Value $ 1,288,000 $ 2,861,000
Credit exposure $ 440 $ 146
Between 31 and 60 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 26 801
Portfolio under no renegotiated terms $ 1,279,000 $ 5,705,000
Number of customers under renegotiated terms | Numbers 4 154
Portfolio under renegotiated terms, gross $ 10,000 $ 118,000
Between 61 and 90 days [member]    
Financial instruments [Line Items]    
Expected credit loss rate 44.00% 4.00%
Total Gross Book Value $ 573,000 $ 2,354,000
Credit exposure $ 251 $ 89
Between 61 and 90 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 12 648
Portfolio under no renegotiated terms $ 519,000 $ 2,279,000
Number of customers under renegotiated terms | Numbers 3 41
Portfolio under renegotiated terms, gross $ 54,000 $ 75,000
More than 91 days [member]    
Financial instruments [Line Items]    
Expected credit loss rate 78.00% 65.00%
Total Gross Book Value $ 8,370,000 $ 12,137,000
Credit exposure $ 6,552 $ 7,852
Between 121 and 150 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 5 80
Portfolio under no renegotiated terms $ 361,000 $ 423,000
Number of customers under renegotiated terms | Numbers 7 16
Portfolio under renegotiated terms, gross $ 49,000 $ 29,000
Between 151 and 180 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 7 43
Portfolio under no renegotiated terms $ 190,000 $ 186,000
Number of customers under renegotiated terms | Numbers 2 21
Portfolio under renegotiated terms, gross $ 33,000 $ 176,000
Between 181 and 210 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 4 7
Portfolio under no renegotiated terms $ 51,000 $ 1,291,000
Number of customers under renegotiated terms | Numbers 0 41
Portfolio under renegotiated terms, gross $ 0 $ 231,000
Between 211 and 250 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 6 7
Portfolio under no renegotiated terms $ 48,000 $ 108,000
Number of customers under renegotiated terms | Numbers 8 101
Portfolio under renegotiated terms, gross $ 11,000 $ 242,000
More than 250 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 144 140
Portfolio under no renegotiated terms $ 5,449,000 $ 7,036,000
Number of customers under renegotiated terms | Numbers 137 305
Portfolio under renegotiated terms, gross $ 1,085,000 $ 1,148,000
Current [member]    
Financial instruments [Line Items]    
Expected credit loss rate 1.00% 1.00%
Total Gross Book Value $ 352,823,000 $ 408,300,000
Credit exposure $ 5,285 $ 4,811
Current [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 1,486 1,390
Portfolio under no renegotiated terms $ 351,931,000 $ 404,670,000
Number of customers under renegotiated terms | Numbers 69 136
Portfolio under renegotiated terms, gross $ 892,000 $ 668,000
Between 91 and 120 days [member] | Uncollateralized Portfolio [Member]    
Financial instruments [Line Items]    
Number of customers under no renegotiated terms | Numbers 5 489
Portfolio under no renegotiated terms $ 1,026,000 $ 1,220,000
Number of customers under renegotiated terms | Numbers 2 27
Portfolio under renegotiated terms, gross $ 66,000 $ 47,000