XML 32 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Cash and cash equivalents
12 Months Ended
Dec. 31, 2019
DisclosureOfCashAndCashEquivalentsExplanatory [Abstract]  
Cash and cash equivalents
Note 10
           
Cash and cash equivalents
 
10.1
         
Types of cash and cash equivalents
 
As of December 31, 2019, and December 31, 2018, cash and cash equivalents are detailed as follows:
 
Cash
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
 
ThUS
$
 
 
ThUS
$
 
Cash on hand
 
 
71
 
 
 
75
 
Cash in banks
 
 
105,141
 
 
 
101,662
 
Other demand deposits
 
 
6,986
 
 
 
746
 
Total cash
 
 
112,198
 
 
 
102,483
 
 
Cash equivalents
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
 
ThUS
$
 
 
ThUS
$
 
Short-term deposits, classified as cash equivalents
 
 
149,099
 
 
 
187,666
 
Short-term investments, classified as cash equivalents
 
 
327,233
 
 
 
265,917
 
Total cash equivalents
 
 
476,
332
 
 
 
453,583
 
Total cash and cash equivalents
 
 
588,530
 
 
 
556,066
 
 
10.2
         
Short-term investments, classified as cash equivalents
 
As of December 31, 2019 and 2018, the short-term investments classified as cash and cash equivalents relate to mutual funds (investment liquidity funds) for investments in:
 
Institution
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
 
ThUS
$
 
 
ThUS
$
 
Legg Mason - Western Asset Institutional Cash Reserves
 
 
181,155
 
 
 
132,108
 
JP Morgan US dollar Liquidity Fund Institutional
 
 
146,078
 
 
 
133,809
 
Total
 
 
327,233
 
 
 
265,917
 
 
Short-term investments are highly liquid mutual funds that are basically invested in short-term fixed rate notes in the U.S. market.
 
10.3
         
Information on cash and cash equivalents by currency
 
As of December 31, 2019 and 2018, information on cash and cash equivalents by currency is detailed as follows:
 
Original currency
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
 
ThUS
$
 
 
ThUS
$
 
Chilean Peso (*)
 
 
8,240
 
 
 
157,500
 
US Dollar
 
 
558,572
 
 
 
353,674
 
Euro
 
 
3,131
 
 
 
4,738
 
Mexican Peso
 
 
2,103
 
 
 
1,242
 
South African Rand
 
 
3,929
 
 
 
5,219
 
Japanese Yen
 
 
1,559
 
 
 
1,786
 
Peruvian Sol
 
 
4
 
 
 
1
 
Indian rupee
 
 
6
 
 
 
-
 
Chinese Yuan
 
 
2,484
 
 
 
2,305
 
D
i
rham United Arab Emirates
 
 
-
 
 
 
1
 
Indonesian rupee
 
 
3
 
 
 
-
 
Argentine Peso
 
 
3
 
 
 
2
 
Pound Sterling
 
 
3
 
 
 
-
 
Australian dollar
 
 
8,492
 
 
 
29,598
 
Polish Z
l
o
ty
 
 
1
 
 
 
-
 
Total
 
 
588,530
 
 
 
556,066
 
 
(*) The Company maintains financial derivative instruments policies which allow Management to convert term deposits denominated in pesos and UF to US dollars.
 
10.4
         
Amount restricted (unavailable) cash balances
 
Cash on hand and cash in banks are available resources, and their carrying value is equal to their fair value.
 
Financial assets pledged as collateral
 
On November 4, 2004, Isapre Norte Grande has a guarantee equivalent to the total amount owed to its subsidiaries and medical suppliers, which is administered and maintained by Banco de Chile.
 
As of December 31, 2019 and 2018,
pledged assets are as follows
 
Restricted cash balances
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
 
ThUS
$
 
 
ThUS
$
 
Isapre Norte Grande Ltda.
 
 
551
 
 
 
712
 
Total
 
 
551
 
 
 
712
 
 
 
10.5
       
Short-term deposits, classified as cash equivalents
 
The detail at the end of each period is as follows:
 
Receiver of the deposit
 
Type of deposit
 
 
Original currency
 
 
Interest rate
 
 
Placement date
 
 
Maturity
 
 
Principal
 
 
Interest accrued
to-date
 
 
As of December
31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ThUS
$
 
 
ThUS
$
 
 
ThUS
$
 
Banco crédito e inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
3.45
%
 
 
11-18-2019
 
 
 
02-13-2020
 
 
 
18,000
 
 
 
74
 
 
 
18,074
 
Banco crédito e inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
2.85
%
 
 
12-26-2019
 
 
 
02-20-2020
 
 
 
20,000
 
 
 
8
 
 
 
20,008
 
Banco de Chile
 
 
Fixed term
 
 
 
US$
 
 
 
3.45
%
 
 
11-15-2019
 
 
 
01-23-2020
 
 
 
14,000
 
 
 
62
 
 
 
14,062
 
Banco de Chile
 
 
Fixed term
 
 
 
US$
 
 
 
3.50
%
 
 
11-15-2019
 
 
 
01-09-2020
 
 
 
18,000
 
 
 
80
 
 
 
18,080
 
Banco de Chile
 
 
Fixed term
 
 
 
US$
 
 
 
3.45
%
 
 
11-15-2019
 
 
 
01-16-2020
 
 
 
18,000
 
 
 
79
 
 
 
18,079
 
Banco Itau Chile
 
 
Fixed term
 
 
 
US$
 
 
 
2.90
%
 
 
12-26-2019
 
 
 
02-20-2020
 
 
 
33,000
 
 
 
13
 
 
 
33,013
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
CLP$
 
 
 
2.16
%
 
 
12-30-2019
 
 
 
08-08-2020
 
 
 
6,812
 
 
 
-
 
 
 
6,812
 
Banco crédito e inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
3.51
%
 
 
11-21-2019
 
 
 
01-28-2020
 
 
 
1,000
 
 
 
4
 
 
 
1,004
 
Banco crédito e inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
3.75
%
 
 
12-02-2019
 
 
 
02-27-2020
 
 
 
2,000
 
 
 
6
 
 
 
2,006
 
Banco crédito e inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
3.60
%
 
 
11-25-2019
 
 
 
01-28-2020
 
 
 
1,000
 
 
 
4
 
 
 
1,004
 
Banco Estado
 
 
Fixed term
 
 
 
US$
 
 
 
2.15
%
 
 
16-12-2019
 
 
 
01-06-2020
 
 
 
500
 
 
 
-
 
 
 
500
 
Banco Santander - Santiago
 
 
Fixed term
 
 
 
US$
 
 
 
2.55
%
 
 
12-09-2019
 
 
 
02-04-2020
 
 
 
1,700
 
 
 
3
 
 
 
1,703
 
Corpbanca
 
 
Fixed term
 
 
 
US$
 
 
 
2.55
%
 
 
12-16-2019
 
 
 
01-06-2020
 
 
 
2,500
 
 
 
3
 
 
 
2,503
 
Corpbanca
 
 
Fixed term
 
 
 
US$
 
 
 
3.64
%
 
 
11-29-2019
 
 
 
02-13-2020
 
 
 
1,500
 
 
 
5
 
 
 
1,505
 
Corpbanca
 
 
Fixed term
 
 
 
US$
 
 
 
2.80
%
 
 
11-12-2019
 
 
 
01-28-2020
 
 
 
2,000
 
 
 
8
 
 
 
2,008
 
Banco Santander - Santiago
 
 
Fixed term
 
 
 
US$
 
 
 
2.33
%
 
 
10-16-2019
 
 
 
01-12-2020
 
 
 
1,000
 
 
 
5
 
 
 
1,005
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
US$
 
 
 
2.45
%
 
 
12-17-2019
 
 
 
01-13-2020
 
 
 
3,600
 
 
 
3
 
 
 
3,603
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
US$
 
 
 
3.20
%
 
 
11-13-2019
 
 
 
01-30-2020
 
 
 
500
 
 
 
2
 
 
 
502
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
US$
 
 
 
3.40
%
 
 
12-02-2019
 
 
 
02-27-2020
 
 
 
2,000
 
 
 
5
 
 
 
2,005
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
US$
 
 
 
3.45
%
 
 
11-18-2019
 
 
 
01-30-2020
 
 
 
1,500
 
 
 
6
 
 
 
1,506
 
BBVA Banco Francés
 
 
Fixed term
 
 
 
US$
 
 
 
39
%
 
 
12-26-2019
 
 
 
01-27-2020
 
 
 
52
 
 
 
1
 
 
 
53
 
Banco Itaú S.A.
 
 
On demand
 
 
 
US$
 
 
 
8
%
 
 
10-17-2019
 
 
 
12-31-2019
 
 
 
64
 
 
 
-
 
 
 
64
 
 
 
 
 
148,728
 
 
 
371
 
 
 
149,099
 
 
Receiver of the deposit
 
Type of deposit
 
 
Original currency
 
 
Interest rate
 
 
Placement date
 
 
Maturity date
 
 
Principal
 
 
Interest accrued
to-date
 
 
As of December
31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ThUS
$
 
 
ThUS
$
 
 
ThUS
$
 
Scotiabank
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.50
%
 
 
10-18-2018
 
 
 
01-16-2019
 
 
 
14,606
 
 
 
90
 
 
 
14,696
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.55
%
 
 
11-06-2018
 
 
 
01-09-2019
 
 
 
19,632
 
 
 
92
 
 
 
19,724
 
Scotiabank
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.55
%
 
 
11-30-2018
 
 
 
01-03-2019
 
 
 
14,393
 
 
 
38
 
 
 
14,431
 
Scotiabank
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.55
%
 
 
12-03-2018
 
 
 
01-03-2019
 
 
 
11,515
 
 
 
27
 
 
 
11,542
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.50
%
 
 
12-03-2018
 
 
 
01-03-2019
 
 
 
14,393
 
 
 
34
 
 
 
14,427
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.50
%
 
 
12-07-2018
 
 
 
01-09-2019
 
 
 
14,393
 
 
 
29
 
 
 
14,422
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.50
%
 
 
12-10-2018
 
 
 
01-09-2019
 
 
 
12,954
 
 
 
23
 
 
 
12,977
 
Scotiabank
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.35
%
 
 
12-10-2018
 
 
 
01-09-2019
 
 
 
12,954
 
 
 
21
 
 
 
12,975
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
US$
 
 
 
3.06
%
 
 
12-11-2018
 
 
 
01-11-2019
 
 
 
1,300
 
 
 
2
 
 
 
1,302
 
Banco Estado
 
 
Fixed term
 
 
 
US$
 
 
 
2.75
%
 
 
12-12-2018
 
 
 
01-15-2019
 
 
 
1,000
 
 
 
1
 
 
 
1,001
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.50
%
 
 
12-14-2018
 
 
 
01-09-2019
 
 
 
14,392
 
 
 
20
 
 
 
14,412
 
Scotiabank
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.65
%
 
 
12-17-2018
 
 
 
01-17-2019
 
 
 
14,393
 
 
 
18
 
 
 
14,411
 
Scotiabank
 
 
Fixed term
 
 
 
Ch$
 
 
 
2.60
%
 
 
12-17-2018
 
 
 
01-17-2019
 
 
 
10,892
 
 
 
13
 
 
 
10,905
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
2.93
%
 
 
12-17-2018
 
 
 
01-31-2019
 
 
 
1,400
 
 
 
2
 
 
 
1,402
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
US$
 
 
 
3.30
%
 
 
12-17-2018
 
 
 
01-31-2019
 
 
 
1,400
 
 
 
2
 
 
 
1,402
 
Itau-Corpbanca
 
 
Fixed term
 
 
 
US$
 
 
 
3.40
%
 
 
12-17-2018
 
 
 
01-31-2019
 
 
 
3,000
 
 
 
4
 
 
 
3,004
 
Banco de Chile
 
 
Fixed term
 
 
 
US$
 
 
 
3.06
%
 
 
12-17-2018
 
 
 
01-31-2019
 
 
 
1,700
 
 
 
2
 
 
 
1,702
 
Scotiabank Sud Americano
 
 
Fixed term
 
 
 
US$
 
 
 
2.95
%
 
 
12-17-2018
 
 
 
01-31-2019
 
 
 
1,500
 
 
 
2
 
 
 
1,502
 
Banco de Chile
 
 
Fixed term
 
 
 
US$
 
 
 
3.26
%
 
 
12-19-2018
 
 
 
01-31-2019
 
 
 
800
 
 
 
1
 
 
 
801
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
3.42
%
 
 
12-26-2018
 
 
 
02-26-2019
 
 
 
2,800
 
 
 
1
 
 
 
2,801
 
Banco de Chile
 
 
Fixed term
 
 
 
US$
 
 
 
3.26
%
 
 
12-26-2018
 
 
 
02-26-2019
 
 
 
2,800
 
 
 
1
 
 
 
2,801
 
Scotiabank Sud Americano (*)
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
%
 
 
12-27-2018
 
 
 
01-07-2019
 
 
 
1,439
 
 
 
1
 
 
 
1,440
 
Scotiabank Sud Americano (*)
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
%
 
 
12-27-2018
 
 
 
01-14-2019
 
 
 
2,879
 
 
 
1
 
 
 
2,880
 
Scotiabank Sud Americano (*)
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.26
%
 
 
12-27-2018
 
 
 
01-21-2019
 
 
 
1,439
 
 
 
1
 
 
 
1,440
 
Banco Estado
 
 
Fixed term
 
 
 
US$
 
 
 
3.15
%
 
 
12-28-2018
 
 
 
01-28-2019
 
 
 
2,000
 
 
 
1
 
 
 
2,001
 
Banco Estado
 
 
Fixed term
 
 
 
US$
 
 
 
3.15
%
 
 
12-28-2018
 
 
 
01-28-2019
 
 
 
600
 
 
 
-
 
 
 
600
 
Banco de Chile
 
 
Fixed term
 
 
 
US$
 
 
 
3.16
%
 
 
12-28-2018
 
 
 
01-28-2019
 
 
 
2,000
 
 
 
1
 
 
 
2,001
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
2.53
%
 
 
12-28-2018
 
 
 
01-08-2019
 
 
 
1,000
 
 
 
-
 
 
 
1,000
 
Banco Crédito e Inversiones
 
 
Fixed term
 
 
 
US$
 
 
 
3.08
%
 
 
12-28-2018
 
 
 
01-28-2019
 
 
 
2,500
 
 
 
1
 
 
 
2,501
 
Banco Santander- Santiago (*)
 
 
Fixed term
 
 
 
Ch$
 
 
 
0.20
%
 
 
12-28-2018
 
 
 
01-04-2019
 
 
 
432
 
 
 
-
 
 
 
432
 
BBVA Banco Francés
 
 
Fixed term
 
 
 
US$
 
 
 
-
 
 
 
12-31-2018
 
 
 
01-21-2019
 
 
 
81
 
 
 
3
 
 
 
84
 
Nedbank
 
 
On demand
 
 
 
US$
 
 
 
-
 
 
 
12-31-2018
 
 
 
01-01-2019
 
 
 
647
 
 
 
-
 
 
 
647
 
Total
 
 
 
187,234
 
 
 
432
 
 
 
187,666
 
 
(*) Corresponds to a monthly rate.
 
10.6
       
Net Debt reconciliation
 
This section sets out an analysis of net debt and the movements in net debt for each of the periods presented. The definition of net debt is disclosed in Note 19.1.
 
Net debt
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
 
ThUS
$
 
 
ThUS
$
 
Cash and cash equivalents
 
 
588,530
 
 
 
556,066
 
Other current financial assets
 
 
505,490
 
 
 
312,721
 
Other non-current financial hedge assets
 
 
3,918
 
 
 
13,425
 
Other current financial liabilities
 
 
(298,822
)
 
 
(23,585
)
Other non-current financial liabilities
 
 
(1,518,926
)
 
 
(1,330,382
)
Total
 
 
(719,810
)
 
 
(471,755
)
 
 
 
 
 
 
Adjustment to
 
 
Monetary
 
 
Non-monetary
 
 
 
 
 
 
 
 
 
initial balances
 
 
 
 
 
 
 
 
 
 
 
Hedging and
 
 
 
 
 
 
 
 
 
 
 
 
As of December
 
 
by adoption of
 
 
Amounts from
 
 
Amounts from
 
 
Other cash
 
 
non-hedging
 
 
Exchange rate
 
 
 
 
 
As of December
 
Cash and cash equivalents
 
31, 2018
 
 
IFRS 16
 
 
loans
 
 
interest
 
 
income/expenses
 
 
instruments
 
 
differences
 
 
Other
 
 
31, 2019
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Obligations with the public and bank loans
 
 
(1,333,793
)
 
 
-
 
 
 
(442,465
)
 
 
65,754
 
 
 
6,816
 
 
 
-
 
 
 
20,839
 
 
 
(70,179
)
 
 
(1,753,028
)
Current and non-current lease liabilities
 
 
-
 
 
 
(45,115
)
 
 
7,221
 
 
 
1,537
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(1,540
)
 
 
(37,897
)
Financial instruments derived from hedging
 
 
(17,318
)
 
 
-
 
 
 
(439
)
 
 
5,209
 
 
 
-
 
 
 
(12,014
)
 
 
-
 
 
 
907
 
 
 
(23,655
)
Financial instruments derived from non-hedging
 
 
(2,856
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(313
)
 
 
-
 
 
 
-
 
 
 
(3,169
)
Subtotal
 
 
(1,353,967
)
 
 
(45,115
)
 
 
(435,683
)
 
 
72,500
 
 
 
6,816
 
 
 
(12,327
)
 
 
20,839
 
 
 
(70,812
)
 
 
(1,817,749
)
Cash and cash equivalents
 
 
556,066
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
47,396
 
 
 
-
 
 
 
(14,932
)
 
 
-
 
 
 
588,530
 
Deposits that do not qualify as cash and cash equivalents
 
 
291,790
 
 
 
-
 
 
 
-
 
 
 
(25,809
)
 
 
224,499
 
 
 
-
 
 
 
(31,080
)
 
 
26,289
 
 
 
485,689
 
Derivatives from hedge assets
 
 
31,663
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(34,434
)
 
 
23,034
 
 
 
-
 
 
 
925
 
 
 
21,188
 
Derivatives from other financial non-hedge assets
 
 
2,693
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(1,403
)
 
 
1,242
 
 
 
-
 
 
 
-
 
 
 
2,532
 
Total
 
 
(471,755
)
 
 
(45,115
)
 
 
(435,683
)
 
 
46,691
 
 
 
242,874
 
 
 
11,949
 
 
 
(25,173
)
 
 
(43,598
)
 
 
(719,810
)