XML 194 R165.htm IDEA: XBRL DOCUMENT v3.20.1
Disclosures on reserves in Equity (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Disclosure of Disclosures on equity [Line Items]    
Net Financial Debt $ 719,809 $ (471,755)
Liquidity 3.45 4.32
Net Debt / Capitalization 0.25 0.18
Return on equity 13.154 20.7
Adjusted EBITDA  $ 645,142 $ 855,652
EBITDA $ 669,831 $ 902,450
ROA 12.76 20.31
Indebtedness 1.19 1.00
Description Net Financial Debt Financial Debt – Financial Resources  
Description Liquidity Current Assets divided by Current Liabilities  
Description Net Debt / Capitalization Net Financial Debt divided by Total Equity  
Description ROE Profit for the year divided by Total Equity  
Description adjusted EBITDA Adjusted EBITDA  
Description EBITDA EBITDA  
Description ROA Adjusted EBITDA – Depreciation divided by Total Assets net of financial resources less related parties’ investments  
Description Indebtedness Total Liabilities on Equity  
Calculation Net Financial Debt Other current Financial Liabilities + Other Non-Current Financial Liabilities – Cash and Cash Equivalents – Other Current Financial Assets – Hedging Assets, non-current  
Calculation Liquidity Total Current Assets / Total Current Liabilities  
Calculation Net Debt / Capitalization Net financial debt / Total Equity  
Calculation ROE LTM(2) Profit for the year / Equity  
Calculation EBITDA Profit for the year + Depreciation and Amortization Expenses + Finance Costs + Income Tax  
Calculation ROA (LTM Gross Profit – Administrative Expenses)/ (Total Assets – Cash and Cash Equivalents – Other Current Financial Assets – Other Non-Current Financial Assets – Equity-accounted Investments)  
Calculation Indebtedness Total Liabilities / Total Equity