XML 215 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about property, plant and equipment [abstract]  
Disclosure of detailed information about property, plant and equipment [text block]
15.1   Types of property, plant and equipment
 
Description of types of property, plant and equipment
 
As of December 31,

2019
 
 
As of December 31,

2018
 
 
 
ThUS$
 
 
ThUS$
 
Property, plant and equipment, net
 
 
 
 
 
 
 
 
Land
 
 
23,620
 
 
 
24,695
 
Buildings (1)
 
 
252,969
 
 
 
238,808
 
Other property, plant and equipment
 
 
32,604
 
 
 
28,175
 
Transport equipment (2)
 
 
6,042
 
 
 
2,892
 
Supplies and accessories
 
 
4,579
 
 
 
4,722
 
Office equipment
 
 
420
 
 
 
513
 
Network and communication equipment
 
 
663
 
 
 
692
 
Mining assets
 
 
23,174
 
 
 
11,501
 
IT equipment
 
 
4,359
 
 
 
4,980
 
Energy generating assets
 
 
5,998
 
 
 
6,117
 
Constructions in progress
 
 
375,316
 
 
 
207,830
 
Machinery, plant and equipment (3)
 
 
877,326
 
 
 
923,898
 
Total
 
 
1,607,070
 
 
 
1,454,823
 
(1)
The buildings line item includes Th
US$ 25,742
corresponding to right-of-use assets
; (2)
The line item “Transport equipment” I
ncludes
Th
US$ 3,356.
corresponding to right-of-use assets
; (3)
the property, plant and equipment line item includes
ThUS$ 8,066
corresponding to right-of-use assets; the total includes Th
US$ 37,164.
corresponding to right-of-use assets (IFRS 16)
 
Property, plant and equipment, gross
 
 
 
 
 
 
 
 
Land
 
 
23,620
 
 
 
24,695
 
Buildings (1)
 
 
695,316
 
 
 
648,719
 
Other property, plant and equipment
 
 
257,206
 
 
 
245,731
 
Transport equipment (2)
 
 
16,036
 
 
 
11,668
 
Supplies and accessories
 
 
25,531
 
 
 
24,456
 
Office equipment
 
 
11,441
 
 
 
11,377
 
Network and communication equipment
 
 
8,009
 
 
 
7,505
 
Mining assets
 
 
161,619
 
 
 
132,309
 
IT equipment
 
 
28,693
 
 
 
29,955
 
Energy generating assets
 
 
38,495
 
 
 
36,930
 
Constructions in progress
 
 
375,316
 
 
 
207,830
 
Machinery, plant and equipment (3)
 
 
3,154,435
 
 
 
3,068,862
 
Total
 
 
4,795,717
 
 
 
4,450,037
 
(1)
The buildings line item includes Th
US$ 29,289
corresponding to right-of-use assets;
(2) The line item “Transport equipment” I
ncludes
ThUS$ 3,893
corresponding to right-of-use assets
; (3)
the property, plant and equipment line item includes Th
US$ 11,933
corresponding to right-of-use assets; the total includes Th
US $45,115
corresponding to right-of-use assets (IFRS 16)
 
 
Accumulated depreciation and value impairment of property, plant and equipment, total
 
 
 
 
 
 
 
 
Accumulated depreciation and impairment of buildings (1)
 
 
(442,347
)
 
 
(409,911
)
Accumulated depreciation and impairment of other property, plant and equipment
 
 
(224,602
)
 
 
(217,556
)
Accumulated depreciation and impairment of transport equipment (2)
 
 
(9,994
)
 
 
(8,776
)
Accumulated depreciation and impairment of supplies and accessories
 
 
(20,952
)
 
 
(19,734
)
Accumulated depreciation and impairment of office equipment
 
 
(11,021
)
 
 
(10,864
)
Accumulated depreciation and impairment of network and communication equipment
 
 
(7,346
)
 
 
(6,813
)
Accumulated depreciation and impairment of mining assets
 
 
(138,445
)
 
 
(120,808
)
Accumulated depreciation and impairment of IT equipment
 
 
(24,334
)
 
 
(24,975
)
Accumulated depreciation and impairment of energy generating assets
 
 
(32,497
)
 
 
(30,813
)
Accumulated depreciation and impairment of machinery, plant and equipment
(3)
 
 
(2,277,109
)
 
 
(2,144,964
)
Total
 
 
(3,188,647
)
 
 
(2,995,214
)
 
(1)
The buildings line item includes Th
US$ (3,547)
corresponding to depreciation of right-of-use assets
; (2)
The line item
“Transport equipment”. I
ncludes
Th
US$ (537)
corresponding to right-of-use assets
; (3)
The property, plant and equipment line item includes Th
US$ (3,867)
corresponding to depreciation of right-of-use assets; the total includes Th
US$ (7,951)
corresponding to depreciation of right-of-use assets (IFRS 16).
 
Description of Machinery, plant and equipment
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
 
ThUS$
 
 
ThUS$
 
Machinery, plant and equipment, net
 
 
 
 
 
 
 
 
Pumps
 
 
32,525
 
 
 
34,145
 
Conveyor Belt
 
 
21,911
 
 
 
22,082
 
Crystallizer
 
 
24,102
 
 
 
27,112
 
Plant Equipment
 
 
170,263
 
 
 
188,934
 
Tanks
 
 
14,159
 
 
 
14,876
 
Filter
 
 
27,080
 
 
 
29,300
 
Electrical equipment/facilities
 
 
92,090
 
 
 
96,179
 
Other Property, Plant & Equipment
 
 
53,396
 
 
 
58,997
 
Site Closure
 
 
12,056
 
 
 
12,967
 
Right-of-use assets
 
 
8,066
 
 
 
-
 
Piping
 
 
96,402
 
 
 
98,498
 
Well
 
 
238,670
 
 
 
250,045
 
Pond
 
 
41,319
 
 
 
42,903
 
Spare Parts
 
 
45,287
 
 
 
47,860
 
Total
 
 
877,326
 
 
 
923,898
 
Disclosure of reconciliation of changes in property, plant and equipment [Text Block]
15.2
Reconciliation of changes in property, plant and equipment by type:
 
Reconciliation of changes in property, plant and equipment by class as of December 31, 2019 and 2018:
 
Reconciliation of changes in
property, plant and equipment by
class as of December 31, 2019,
gross amount
 
Land
 
 
Buildings
 
 
Other
property,
plant and
equipment
 
 
Transport
equipment
 
 
Supplies
and
accessories
 
 
Equipment
office
 
 
Network and
communication
equipment
 
 
Mining
assets
 
 
IT
equipment
 
 
Energy
generating
assets
 
 
Assets under
construction
 
 
Machinery,
plant and
equipment
 
 
Property,
plant and
equipment
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Opening balance
 
 
24,695
 
 
 
648,719
 
 
 
245,731
 
 
 
11,668
 
 
 
24,456
 
 
 
11,377
 
 
 
7,505
 
 
 
132,309
 
 
 
29,955
 
 
 
36,930
 
 
 
207,830
 
 
 
3,068,862
 
 
 
4,450,037
 
Initial recognition of IFRS 16
 
 
-
 
 
 
29,289
 
 
 
-
 
 
 
3,893
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11,933
 
 
 
45,115
 
Balance with recognition  of IFRS  16
 
 
24,695
 
 
 
678,008
 
 
 
245,731
 
 
 
15,561
 
 
 
24,456
 
 
 
11,377
 
 
 
7,505
 
 
 
132,309
 
 
 
29,955
 
 
 
36,930
 
 
 
207,830
 
 
 
3,080,795
 
 
 
4,495,152
 
Additions
 
 
-
 
 
 
290
 
 
 
332
 
 
 
-
 
 
 
37
 
 
 
43
 
 
 
159
 
 
 
-
 
 
 
492
 
 
 
-
 
 
 
314,236
 
 
 
6,077
 
 
 
321,666
 
Disposals
 
 
-
 
 
 
-
 
 
 
(858
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(3
)
 
 
-
 
 
 
-
 
 
 
(17
)
 
 
(878
)
Increase (decrease) in foreign currency translation difference
 
 
(35
)
 
 
(72
)
 
 
(4
)
 
 
(2
)
 
 
(9
)
 
 
(3
)
 
 
-
 
 
 
-
 
 
 
(6
)
 
 
-
 
 
 
-
 
 
 
(72
)
 
 
(203
)
Reclassifications
 
 
132
 
 
 
18,526
 
 
 
12,456
 
 
 
477
 
 
 
745
 
 
 
-
 
 
 
89
 
 
 
16,901
 
 
 
1,289
 
 
 
1,565
 
 
 
(140,104
)
 
 
88,088
 
 
 
164
 
Other increases (decreases)
 
 
-
 
 
 
-
 
 
 
(451
)
 
 
-
 
 
 
302
 
 
 
24
 
 
 
256
 
 
 
12,409
 
 
 
(3,034
)
 
 
-
 
 
 
(6,646
)
 
 
(20,436
)
 
 
(17,576
)
Decreases for classification as held for sale
 
 
(1,172
)
 
 
(1,436
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(2,608
)
Total changes
 
 
(1,075
)
 
 
17,308
 
 
 
11,475
 
 
 
475
 
 
 
1,075
 
 
 
64
 
 
 
504
 
 
 
29,310
 
 
 
(1,262
)
 
 
1,565
 
 
 
167,486
 
 
 
73,640
 
 
 
300,565
 
Closing balance
 
 
23,620
 
 
 
695,316
 
 
 
257,206
 
 
 
16,036
 
 
 
25,531
 
 
 
11,441
 
 
 
8,009
 
 
 
161,619
 
 
 
28,693
 
 
 
38,495
 
 
 
375,316
 
 
 
3,154,435
 
 
 
4,795,717
 
 
Reconciliation of changes in
property, plant and equipment by
class as of December 31, 2019,
accumulated depreciation
 
Land
 
 
Buildings
 
 
Other
property,
plant and
equipment
 
 
Transport
equipment
 
 
Supplies and
accessories
 
 
Equipment
office
 
 
Network and
communication
equipment
 
 
Mining
assets
 
 
IT
equipment
 
 
Energy
generating
assets
 
 
Assets under
construction
 
 
Machinery,
plant and
equipment
 
 
Property,
plant and
equipment
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Opening balance
 
 
-
 
 
 
(409,911
)
 
 
(217,556
)
 
 
(8,776
)
 
 
(19,734
)
 
 
(10,864
)
 
 
(6,813
)
 
 
(120,808
)
 
 
(24,975
)
 
 
(30,813
)
 
 
-
 
 
 
(2,144,964
)
 
 
(2,995,214
)
Changes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Disposals
 
 
-
 
 
 
-
 
 
 
858
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
859
 
Depreciation expense
 
 
-
 
 
 
(32,547
)
 
 
(8,013
)
 
 
(1,220
)
 
 
(1,144
)
 
 
(161
)
 
 
(426
)
 
 
(7,033
)
 
 
(1,158
)
 
 
(1,676
)
 
 
-
 
 
 
(142,866
)
 
 
(196,244
)
Impairment
 
 
-
 
 
 
(49
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(49
)
Increase (decrease) in foreign currency translation difference
 
 
-
 
 
 
28
 
 
 
3
 
 
 
1
 
 
 
7
 
 
 
1
 
 
 
-
 
 
 
-
 
 
 
5
 
 
 
-
 
 
 
-
 
 
 
34
 
 
 
79
 
Reclassifications
 
 
-
 
 
 
7
 
 
 
(6
)
 
 
1
 
 
 
6
 
 
 
-
 
 
 
1
 
 
 
-
 
 
 
(5
)
 
 
-
 
 
 
-
 
 
 
(207
)
 
 
(203
)
Other increases (decreases)
(*)
 
 
-
 
 
 
(155
)
 
 
112
 
 
 
-
 
 
 
(87
)
 
 
3
 
 
 
(108
)
 
 
(10,604
)
 
 
1,798
 
 
 
(8
)
 
 
-
 
 
 
10,894
 
 
 
1,845
 
Decreases for classification as held for sale
 
 
-
 
 
 
280
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
280
 
Total changes
 
 
-
 
 
 
(32,436
)
 
 
(7,046
)
 
 
(1,218
)
 
 
(1,218
)
 
 
(157
)
 
 
(533
)
 
 
(17,637
)
 
 
641
 
 
 
(1,684
)
 
 
-
 
 
 
(132,145
)
 
 
(193,433
)
Closing balance
 
 
-
 
 
 
(442,347
)
 
 
(224,602
)
 
 
(9,994
)
 
 
(20,952
)
 
 
(11,021
)
 
 
(7,346
)
 
 
(138,445
)
 
 
(24,334
)
 
 
(32,497
)
 
 
-
 
 
 
(2,277,109
)
 
 
(3,188,647
)
 
Reconciliation of changes in
property, plant and equipment by
class as of December 31, 2019, net
amount
 
Land
 
 
Buildings
 
 
Other
property,
plant and
equipment
 
 
Transport
equipment
 
 
Supplies
and
accessories
 
 
Equipment
office
 
 
Network and
communication
equipment
 
 
Mining
assets
 
 
IT
equipment
 
 
Energy
generating
assets
 
 
Assets under
construction
 
 
Machinery,
plant and
equipment
 
 
Property,
plant and
equipment
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Opening balance
 
 
24,695
 
 
 
238,808
 
 
 
28,175
 
 
 
2,892
 
 
 
4,722
 
 
 
513
 
 
 
692
 
 
 
11,501
 
 
 
4,980
 
 
 
6,117
 
 
 
207,830
 
 
 
923,898
 
 
 
1,454,823
 
Initial recognition of IFRS 16
 
 
-
 
 
 
29,289
 
 
 
-
 
 
 
3,893
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11,933
 
 
 
45,115
 
Balance with recognition of IFRS 16
 
 
24,695
 
 
 
268,097
 
 
 
28,175
 
 
 
6,785
 
 
 
4,722
 
 
 
513
 
 
 
692
 
 
 
11,501
 
 
 
4,980
 
 
 
6,117
 
 
 
207,830
 
 
 
935,831
 
 
 
1,499,938
 
Additions
 
 
-
 
 
 
290
 
 
 
332
 
 
 
-
 
 
 
37
 
 
 
43
 
 
 
159
 
 
 
-
 
 
 
492
 
 
 
-
 
 
 
314,236
 
 
 
6,077
 
 
 
321,666
 
Disposals
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(2
)
 
 
-
 
 
 
-
 
 
 
(17
)
 
 
(19
)
Depreciation expense
 
 
-
 
 
 
(32,547
)
 
 
(8,013
)
 
 
(1,220
)
 
 
(1,144
)
 
 
(161
)
 
 
(426
)
 
 
(7,033
)
 
 
(1,158
)
 
 
(1,676
)
 
 
-
 
 
 
(142,866
)
 
 
(196,244
)
Impairment
 
 
-
 
 
 
(49
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(49
)
Increase (decrease) in foreign currency translation difference
 
 
(35
)
 
 
(44
)
 
 
(1
)
 
 
(1
)
 
 
(2
)
 
 
(2
)
 
 
-
 
 
 
-
 
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
(38
)
 
 
(124
)
Reclassifications
 
 
132
 
 
 
18,533
 
 
 
12,450
 
 
 
478
 
 
 
751
 
 
 
-
 
 
 
90
 
 
 
16,901
 
 
 
1,284
 
 
 
1,565
 
 
 
(140,104
)
 
 
87,881
 
 
 
(39
)
Other increases (decreases
) (1)
 
 
-
 
 
 
(155
)
 
 
(339
)
 
 
-
 
 
 
215
 
 
 
27
 
 
 
148
 
 
 
1,805
 
 
 
(1,236
)
 
 
(8
)
 
 
(6,646
)
 
 
(9,542
)
 
 
(15,731
)
Decreases for classification as held for sale
(2)
 
 
(1,172
)
 
 
(1,156
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(2,328
)
Total changes
 
 
(1,075
)
 
 
(15,128
)
 
 
4,429
 
 
 
(743
)
 
 
(143
)
 
 
(93
)
 
 
(29
)
 
 
11,673
 
 
 
(621
)
 
 
(119
)
 
 
167,486
 
 
 
(58,505
)
 
 
107,132
 
Closing balance
 
 
23,620
 
 
 
252,969
 
 
 
32,604
 
 
 
6,042
 
 
 
4,579
 
 
 
420
 
 
 
663
 
 
 
23,174
 
 
 
4,359
 
 
 
5,998
 
 
 
375,316
 
 
 
877,326
 
 
 
1,607,070
 
 
(1) The net balance of “Other Increases (Decreases)” corresponds to all those items that are reclassified to or from “Property, Plant and Equipment”, They can have the following origin: (i) work in progress which is expensed to profit or loss, forming part of operating costs or other expenses per function, as appropriate; (ii) the variation representing the purchase and use of materials and spare parts; (iii) projects corresponding mainly to exploration expenditures and ground studies that are reclassified to the item other non-current financial assets; (iv) software that is reclassified to “Intangibles”.
 
(2) The Company classifies as non-current held for sale property, plant and equipment (disposal group) that, at the closing date of the financial statements, is subject to a commitment for sale or where the sales process has been initiated and where the sale is expected to occur within twelve months of that date, is classified by the Company as non-current assets held for sale.
 
These assets or disposal groups are valued at the lower of carrying amount or the estimated sales value less the costs to sell and stop being amortized from the moment they are classified as non-current assets held for sale.
 
Reconciliation of changes in
property, plant and equipment by
class as of December 31, 2018, gross
amount
 
Land
 
 
Buildings
 
 
Other
property,
plant and
equipment
 
 
Transport
equipment
 
 
Supplies
and
accessories
 
 
Equipment
office
 
 
Network and
communication
equipment
 
 
Mining
assets
 
 
IT
equipment
 
 
Energy
generating
assets
 
 
Assets under
construction
 
 
Machinery,
plant and
equipment
 
 
Property,
plant and
equipment
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Opening balance
 
 
24,900
 
 
 
610,264
 
 
 
244,831
 
 
 
11,195
 
 
 
19,498
 
 
 
11,105
 
 
 
7,356
 
 
 
129,028
 
 
 
27,038
 
 
 
36,643
 
 
 
165,054
 
 
 
2,938,287
 
 
 
4,225,199
 
Additions
 
 
-
 
 
 
28
 
 
 
833
 
 
 
-
 
 
 
41
 
 
 
15
 
 
 
-
 
 
 
-
 
 
 
489
 
 
 
-
 
 
 
263,290
 
 
 
1,448
 
 
 
266,144
 
Disposals
 
 
-
 
 
 
(38
)
 
 
(7,811
)
 
 
(51
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(10
)
 
 
-
 
 
 
(6,582
)
 
 
(1,666
)
 
 
(16,158
)
Increase (decrease) in foreign currency translation difference
 
 
(64
)
 
 
(134
)
 
 
(8
)
 
 
(3
)
 
 
(19
)
 
 
(6
)
 
 
-
 
 
 
-
 
 
 
(11
)
 
 
-
 
 
 
-
 
 
 
(153
)
 
 
(398
)
Reclassifications
 
 
-
 
 
 
38,746
 
 
 
10,330
 
 
 
529
 
 
 
4,889
 
 
 
268
 
 
 
150
 
 
 
3,281
 
 
 
2,100
 
 
 
75
 
 
 
(184,095
)
 
 
123,726
 
 
 
(1
)
Other increases (decreases)
 
 
-
 
 
 
(147
)
 
 
(2,444
)
 
 
(2
)
 
 
47
 
 
 
(5
)
 
 
(1
)
 
 
-
 
 
 
349
 
 
 
212
 
 
 
(29,837
)
 
 
7,220
 
 
 
(24,608
)
Decreases for classification as held for sale
 
 
(141
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(141
)
Total changes
 
 
(205
)
 
 
38,455
 
 
 
900
 
 
 
473
 
 
 
4,958
 
 
 
272
 
 
 
149
 
 
 
3,281
 
 
 
2,917
 
 
 
287
 
 
 
42,776
 
 
 
130,575
 
 
 
224,838
 
Closing balance
 
 
24,695
 
 
 
648,719
 
 
 
245,731
 
 
 
11,668
 
 
 
24,456
 
 
 
11,377
 
 
 
7,505
 
 
 
132,309
 
 
 
29,955
 
 
 
36,930
 
 
 
207,830
 
 
 
3,068,862
 
 
 
4,450,037
 
 
 
Reconciliation of changes in
property, plant and equipment by
class as of December 31, 2018,
accumulated depreciation
 
Land
 
 
Buildings
 
 
Other
property,
plant and
equipment
 
 
Transport
equipment
 
 
Supplies and
accessories
 
 
Equipment
office
 
 
Network and
communication
equipment
 
 
Mining
assets
 
 
IT
equipment
 
 
Energy
generating
assets
 
 
Assets under
construction
 
 
Machinery,
plant and
equipment
 
 
Property,
plant and
equipment
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Opening balance
 
 
-
 
 
 
(379,945
)
 
 
(219,969
)
 
 
(7,938
)
 
 
(17,626
)
 
 
(10,618
)
 
 
(6,306
)
 
 
(112,791
)
 
 
(23,637
)
 
 
(28,782
)
 
 
-
 
 
 
(1,988,233
)
 
 
(2,795,845
)
Disposals
 
 
-
 
 
 
38
 
 
 
7,737
 
 
 
8
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
10
 
 
 
-
 
 
 
-
 
 
 
1,722
 
 
 
9,515
 
Depreciation expense
 
 
-
 
 
 
(29,829
)
 
 
(7,415
)
 
 
(880
)
 
 
(2,056
)
 
 
(271
)
 
 
(483
)
 
 
(8,017
)
 
 
(1,374
)
 
 
(2,026
)
 
 
-
 
 
 
(158,900
)
 
 
(211,251
)
Impairment
 
 
-
 
 
 
(437
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(12
)
 
 
-
 
 
 
(941
)
 
 
(1,390
)
Increase (decrease) in foreign currency translation difference
 
 
-
 
 
 
41
 
 
 
4
 
 
 
1
 
 
 
12
 
 
 
3
 
 
 
-
 
 
 
-
 
 
 
(1
)
 
 
-
 
 
 
-
 
 
 
61
 
 
 
121
 
Reclassifications
 
 
-
 
 
 
106
 
 
 
(483
)
 
 
-
 
 
 
(87
)
 
 
(17
)
 
 
(28
)
 
 
-
 
 
 
90
 
 
 
1
 
 
 
-
 
 
 
419
 
 
 
1
 
Other increases (decreases)
 
 
-
 
 
 
115
 
 
 
2,570
 
 
 
33
 
 
 
23
 
 
 
39
 
 
 
4
 
 
 
-
 
 
 
(63
)
 
 
6
 
 
 
-
 
 
 
908
 
 
 
3,635
 
Total changes
 
 
-
 
 
 
(29,966
)
 
 
2,413
 
 
 
(838
)
 
 
(2,108
)
 
 
(246
)
 
 
(507
)
 
 
(8,017
)
 
 
(1,338
)
 
 
(2,031
)
 
 
-
 
 
 
(156,731
)
 
 
(199,369
)
Closing balance
 
 
-
 
 
 
(409,911
)
 
 
(217,556
)
 
 
(8,776
)
 
 
(19,734
)
 
 
(10,864
)
 
 
(6,813
)
 
 
(120,808
)
 
 
(24,975
)
 
 
(30,813
)
 
 
-
 
 
 
(2,144,964
)
 
 
(2,995,214
)