XML 43 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about provision for employee benefits [Abstract]  
Disclosure of detailed information about provision for employee benefits [Text Block]
 
Classes of benefits and expenses by employee
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
 
ThUS$
 
 
ThUS$
 
Current
 
Profit sharing and bonuses
 
 
16,387
 
 
 
20,085
 
Total
 
 
16
,387
 
 
 
20,085
 
Non-current  
 
Profit sharing and bonuses
 
 
8,026
 
 
 
8,831
 
Severance indemnity payments
 
 
27,814
 
 
 
28,233
 
Total
 
 
35,
840
 
 
 
37,064
 
Disclosure of detailed information about post employment benefit obligations [Text Block]
 
Reconciliation
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
As of December

31, 2017
 
Changes in the benefit obligation
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Benefit obligation at the beginning of the year
 
 
8,657
 
 
 
8,755
 
 
 
8,185
 
Service cost
 
 
-
 
 
 
-
 
 
 
2
 
Interest cost
 
 
336
 
 
 
319
 
 
 
359
 
Actuarial loss
 
 
984
 
 
 
63
 
 
 
556
 
Benefits paid
 
 
(391
)
 
 
(480
)
 
 
(347
)
Total
 
 
9,586
 
 
 
8,657
 
 
 
8,755
 
 
Reconciliation
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
As of December

31, 2017
 
Changes in the plan assets
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Fair value of plan assets at the beginning of the year
 
 
8,404
 
 
 
8,751
 
 
 
7,404
 
Actual return (loss) in plan assets
 
 
741
 
 
 
133
 
 
 
1,694
 
Benefits paid
 
 
(391
)
 
 
(480
)
 
 
(347
)
Fair value of plan assets at the end of the year
 
 
8,754
 
 
 
8,404
 
 
 
8,751
 
Financing status
 
 
(832
)
 
 
(253
)
 
 
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Items not yet recognized as net periodic pension cost components:
 
 
 
 
 
 
 
 
 
 
 
 
Net actuarial loss at the beginning of the year
 
 
(2,614
)
 
 
(2,614
)
 
 
(3,432
)
Amortization during the year
 
 
242
 
 
 
160
 
 
 
219
 
Net estimated gain or loss occurred during the year
 
 
(854
)
 
 
(568
)
 
 
599
 
Adjustment to recognize the minimum pension obligation
 
 
(3,226
)
 
 
(3,022
)
 
 
(2,614
)
 
Service cost or benefits received during the year
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
As of December

31, 2017
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Service cost or benefits received during the year
 
 
-
 
 
 
-
 
 
 
2
 
Interest cost in benefit obligation
 
 
336
 
 
 
319
 
 
 
359
 
Actual return in plan assets
 
 
741
 
 
 
133
 
 
 
1,694
 
Amortization of prior year losses
 
 
242
 
 
 
160
 
 
 
219
 
Net gain during the year
 
 
(854
)
 
 
(568
)
 
 
599
 
Net periodic pension expense
 
 
(33
)
 
 
(159
)
 
 
41
 
Disclosure of net defined benefit liability (asset) [text block]
As of December 31, 2019 and 2018, severance indemnities calculated at the actuarial value are as follows:
 
Classes of benefits and expenses by employee
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
As of December

31, 2017
 
 
 
ThUS$
 
 
ThUS$
 
 
ThUS$
 
Opening balance
 
 
(28,233
)
 
 
(27,445
)
 
 
(22,532
)
Current cost of service
 
 
(2,880
)
 
 
(1,529
)
 
 
(934
)
Interest cost
 
 
(1,661
)
 
 
(1,658
)
 
 
(1,488
)
Actuarial gain/loss
 
 
(2,514
)
 
 
(1,617
)
 
 
(1,144
)
Exchange rate difference
 
 
2,475
 
 
 
2,710
 
 
 
(2,284
)
Benefits paid during the year
 
 
4,999
 
 
 
1,306
 
 
 
937
 
Total
 
 
(27,814
)
 
 
(28,233
)
 
 
(27,445
)
Disclosure of detailed information about employee Actuarial assumption rate [Text Block]
The liability recorded for staff severance indemnity is valued at the actuarial value method, using the following actuarial assumptions:
 
Actuarial assumptions
 
As of December

31, 2019
 
 
As of December

31, 2018
 
 
As of December

31, 2017
 
 
Annual/Years
 
Mortality rate
 
 
RV - 2014
 
 
 
RV - 2014
 
 
 
RV - 2014
 
 
 
 
 
Actual annual interest rate
 
 
3.68
%
 
 
4.64
%
 
 
5.114
%
 
 
 
 
Voluntary retirement rate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Men
 
 
6.49
%
 
 
6.49
%
 
 
6.49
%
 
 
Annual
 
Women
 
 
6.49
%
 
 
6.49
%
 
 
6.49
%
 
 
Annual
 
Salary increase
 
 
3.00
%
 
 
3.00
%
 
 
3.00
%
 
 
Annual
 
Retirement age:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Men
 
 
65
 
 
 
65
 
 
 
65
 
 
 
Years
 
Women
 
 
60
 
 
 
60
 
 
 
60
 
 
 
Years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Disclosure Of Sensitivity Analysis For Actuarial Assumptions Explanatory [Text Block]
As of December 31, 2019 and 2018, the Company has conducted a sensitivity analysis of the main assumptions of the actuarial calculation, determining the following:
 
Sensitivity analysis as of December 31, 2019
 
Effect + 100 basis

points
 
 
Effect + 100 basis

points
 
 
 
ThUS$
 
 
ThUS$
 
Discount rate
 
 
(1,796
)
 
 
2,021
 
Employee turnover rate
 
 
(236
)
 
 
263
 
 
Sensitivity analysis as of December 31, 2018
 
Effect + 100 basis

points
 
 
Effect + 100 basis

points
 
 
 
ThUS$
 
 
ThUS$
 
Discount rate
 
 
(1,807
)
 
 
2,033
 
Employee turnover rate
 
 
(237
)
 
 
265