XML 93 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share capital [member]
Foreign currency translation reserves [member]
Gains from cash flow hedge [member]
Reserve for (losses) gains from financial assets measured at fair value through other comprehensive income [member]
Actuarial losses) from defined benefit plans [member]
Other miscellaneous reserves [member]
Total other reserves [member]
Retained earnings [member]
Equity attributable to owners of the Parent [member]
Non-controlling interests [member]
Equity at beginning of the year at Dec. 31, 2016 $ 2,307,272 $ 477,386 $ (19,463) $ 64 $ 3,513 $ (4,834) $ 7,832 $ (12,888) $ 1,781,576 $ 2,246,074 $ 61,198
Profit for the year 428,417 0 0 0 0 0 0 0 427,697 427,697 720
Other comprehensive income (4,948) 0 (5,450) 2,184 (576) (1,119) 0 (4,961) 0 (4,961) 13
Comprehensive income 423,469 0 (5,450) 2,184 (576) (1,119) 0 (4,961) 427,697 422,736 733
Dividends (483,273) 0 0 0 0 0 0 0 (480,989) (480,989) (2,284)
Increase (decrease) due to transfers and other changes 0 0 0 0 0 0 3,500 3,500 (3,500) 0 0
Increase (decrease) in equity (59,804) 0 (5,450) 2,184 (576) (1,119) 3,500 (1,461) (56,792) (58,253) (1,551)
Equity at end of the year at Dec. 31, 2017 2,247,468 477,386 (24,913) 2,248 2,937 (5,953) 11,332 (14,349) 1,724,784 2,187,821 59,647
Equity at beginning of the year (Increase (decrease) due to changes in accounting policies [member]) at Dec. 31, 2017 (1,680) 0 0 0 0 0 0 0 (1,680) (1,680) 0
Equity at beginning of the year at Dec. 31, 2017 2,245,788 477,386 (24,913) 2,248 2,937 (5,953) 11,332 (14,349) 1,723,104 2,186,141 59,647
Profit for the year 442,063 0 0 0 0 0 0 0 439,830 439,830 2,233
Other comprehensive income (486) 0 (1,394) 5,723 (4,048) (931) 0 (650) 0 (650) 164
Comprehensive income 441,577 0 (1,394) 5,723 (4,048) (931) 0 (650) 439,830 439,180 2,397
Dividends [1] (549,563) 0 0 0 0 0 0 0 (539,830) (539,830) (9,733)
Increase (decrease) in equity (107,986) 0 (1,394) 5,723 (4,048) (931) 0 (650) (100,000) (100,650) (7,336)
Equity at end of the year at Dec. 31, 2018 2,137,802 477,386 (26,307) 7,971 (1,111) (6,884) 11,332 (14,999) 1,623,104 2,085,491 52,311
Profit for the year 280,603 0 0 0 0 0 0 0 278,115 278,115 2,488
Other comprehensive income (1,755) 0 562 (775) 841 (2,606) 0 (1,978) 0 (1,978) 223
Comprehensive income 278,848 0 562 (775) 841 (2,606) 0 (1,978) 278,115 276,137 2,711
Dividends [1] (284,932) 0 0 0 0 0 0 0 (278,115) (278,115) (6,817)
Increase (decrease) due to transfers and other changes 2,754 0 0 0 0 0 2,754 2,754 0 2,754 0
Increase (decrease) in equity (3,330) 0 562 (775) 841 (2,606) 2,754 776 0 776 (4,106)
Equity at end of the year at Dec. 31, 2019 $ 2,134,472 $ 477,386 $ (25,745) $ 7,196 $ (270) $ (9,490) $ 14,086 $ (14,223) $ 1,623,104 $ 2,086,267 $ 48,205
[1] See Note 19.6