XML 86 R97.htm IDEA: XBRL DOCUMENT v3.20.1
Cash and cash equivalents (Details 6)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
USD ($)
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year $ (471,755)
Adjustment to initial balances by adoption of IFRS 16 (45,115)
Amounts from loans (435,683)
Amounts from interest 46,691
Other cash income/expenses 242,874
Hedging and non-hedging instruments 11,949
Exchange rate differences (25,173)
Other (43,598)
Net debt, ending of year 719,809
Obligations with the public and bank loans [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year (1,333,793)
Adjustment to initial balances by adoption of IFRS 16 0
Amounts from loans (442,465)
Amounts from interest 65,754
Other cash income/expenses 6,816
Hedging and non-hedging instruments 0
Exchange rate differences 20,839
Other (70,179)
Net debt, ending of year (1,753,028)
Current and noncurrent lease liabilities [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year 0
Adjustment to initial balances by adoption of IFRS 16 (45,115)
Amounts from loans 7,221
Amounts from interest 1,537
Other cash income/expenses 0
Hedging and non-hedging instruments 0
Exchange rate differences 0
Other (1,540)
Net debt, ending of year (37,897)
Financial instruments derived from hedging [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year (17,318)
Adjustment to initial balances by adoption of IFRS 16 0
Amounts from loans (439)
Amounts from interest 5,209
Other cash income/expenses 0
Hedging and non-hedging instruments (12,014)
Exchange rate differences 0
Other 907
Net debt, ending of year (23,655)
Financial instruments derived from non-hedging member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year (2,856)
Adjustment to initial balances by adoption of IFRS 16 0
Amounts from loans 0
Amounts from interest 0
Other cash income/expenses 0
Hedging and non-hedging instruments (313)
Exchange rate differences 0
Other 0
Net debt, ending of year (3,169)
Financial Liability [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year (1,353,967)
Adjustment to initial balances by adoption of IFRS 16 (45,115)
Amounts from loans (435,683)
Amounts from interest 72,500
Other cash income/expenses 6,816
Hedging and non-hedging instruments (12,327)
Exchange rate differences 20,839
Other (70,812)
Net debt, ending of year (1,817,749)
Cash and cash equivalents [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year 556,066
Adjustment to initial balances by adoption of IFRS 16 0
Amounts from loans 0
Amounts from interest 0
Other cash income/expenses 47,396
Hedging and non-hedging instruments 0
Exchange rate differences (14,932)
Other 0
Net debt, ending of year 588,530
Deposits that do not qualify as cash and cash equivalents [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year 291,790
Adjustment to initial balances by adoption of IFRS 16 0
Amounts from loans 0
Amounts from interest 25,809
Other cash income/expenses 224,499
Hedging and non-hedging instruments 0
Exchange rate differences (31,080)
Other 26,289
Net debt, ending of year 485,689
Derivatives from hedge assets [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year 31,663
Adjustment to initial balances by adoption of IFRS 16 0
Amounts from loans 0
Amounts from interest 0
Other cash income/expenses (34,434)
Hedging and non-hedging instruments 23,034
Exchange rate differences 0
Other 925
Net debt, ending of year 21,188
Derivatives from other financial nonhedge assets [member]  
Cash And Cash Equivalent [Line Items]  
Net debt, beginning of year 2,693
Adjustment to initial balances by adoption of IFRS 16 0
Amounts from loans 0
Amounts from interest 0
Other cash income/expenses (1,403)
Hedging and non-hedging instruments 1,242
Exchange rate differences 0
Other 0
Net debt, ending of year $ 2,532