XML 190 R164.htm IDEA: XBRL DOCUMENT v3.20.4
Disclosures on reserves in Equity (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Disclosure of Disclosures on equity [Line Items]    
Net Financial Debt $ (1,105,095) $ (719,810)
Capital Management [Member]    
Disclosure of Disclosures on equity [Line Items]    
Net Financial Debt $ 1,074,020 $ 681,912
Liquidity 5.40 3.45
Return on equity 7.79 13.15
Adjusted EBITDA  $ 579,765 $ 644,223
EBITDA $ 524,650 $ 668,912
ROA 9.83 12.76
Indebtedness 0.50 0.32
Description Net Financial Debt Financial Debt – Financial Resources  
Description Liquidity Current Assets divided by Current Liabilities  
Description ROE Profit for the year divided by Total Equity  
Description adjusted EBITDA Adjusted EBITDA  
Description EBITDA EBITDA  
Description ROA Adjusted EBITDA – Depreciation divided by Total Assets net of financial resources less related parties’ investments  
Description Indebtedness Total Liabilities on Equity  
Calculation Net Financial Debt Other current Financial Liabilities + Other Non-Current Financial Liabilities– Cash and Cash Equivalents – Other Current Financial Assets – Hedging Assets, non-current  
Calculation Liquidity Total Current Assets / Total Current Liabilities  
Calculation ROE LTM(2) Profit for the year / Equity  
Calculation Adjusted EBITDA Profit for the year + Depreciation and Amortization Expenses + Finance Costs + Income Tax – Other income and Share of profit of associates and joint ventures + Other expenses – Finance income – Currency differences  
Calculation EBITDA Profit for the year + Depreciation and Amortization Expenses + Finance Costs + Income Tax  
Calculation ROA (LTM Gross Profit – Administrative Expenses)/ (Total Assets – Cash and Cash Equivalents – Other Current Financial Assets – Other Non-Current Financial Assets – Equity-accounted Investments)  
Calculation Indebtedness Total Liabilities / Total Equity