XML 17 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Consolidated Statements of Comprehensive Income      
Net profit $ 3,914,284 $ 592,205 $ 168,359
Items of other comprehensive income that will not be reclassified to profit for the year, before taxes      
(Losses) gains from measurements of defined benefit plans (6,350) 4,679 974
Gains (losses) from financial assets measured irrevocably at fair value through other comprehensive income 190 (12,072) 9,784
Total other comprehensive income that will not be reclassified to profit for the year, before taxes (6,160) (7,393) 10,758
Items of other comprehensive income that will be reclassified to profit for the year, before taxes      
Foreign currency exchange gains from joint ventures and associates (255) 4,240 14,000
Cash flow hedges - effective portion of changes in fair value 36,079 (66,051) (461)
Cash flow hedges - reclassified to profit or loss (9,457) 13,289 (3,245)
Total other comprehensive income that will be reclassified to profit for the year 26,367 (48,522) 10,294
Other items of other comprehensive income, before taxes 20,207 (55,915) 21,052
Income taxes related to items of other comprehensive income that will not be reclassified to profit for the year      
Income tax benefit (expense) relating to measurement of defined benefit pension plans through other comprehensive income 1,273 (142) (145)
Income tax benefit (expense) relating to (losses) gains on financial assets measured irrevocably at fair value through other comprehensive income (17) 3,818 (2,642)
Total income tax benefit (expense) relating to components of other comprehensive income that will be not reclassified to profit for the year 1,256 3,676 (2,787)
Income taxes relating to components of other comprehensive income that will be reclassified to profit for the year      
Income tax benefit (expense) related to (losses) gains on cash flow hedges (7,172) 14,246 1,001
Total income tax benefit (expense) relating to components of other comprehensive income that will be reclassified to profit for the year (7,172) 14,246 1,001
Total other comprehensive income 14,291 (37,993) 19,266
Total comprehensive income 3,928,575 554,212 187,625
Comprehensive income attributable to      
Comprehensive income attributable to owners of the parent 3,920,781 546,846 183,941
Comprehensive income attributable to non-controlling interest 7,794 7,366 3,684
Total comprehensive income $ 3,928,575 $ 554,212 $ 187,625